Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 154
MetricValuePeriodScopeSource row
Revenue¥5.8bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥5.5bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥5.3bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥4.9bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥4.5bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥353m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥727m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥363m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥731m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥955m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥927m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥827m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥340m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥742m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥202m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥496m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥639m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥615m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥564m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥202m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥496m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥5.7bnat 2022-03-31Cons.Assets
Total assets¥5.9bnat 2021-03-31Cons.Assets
Total assets¥5.5bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥5.0bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥4.6bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥2.3bnat 2022-03-31Cons.Liabilities
Total liabilities¥2.2bnat 2021-03-31Cons.Liabilities
Net assets / equity¥3.4bnat 2022-03-31Cons.Net assets
Net assets / equity¥3.7bnat 2021-03-31Cons.Net assets
Net assets / equity¥3.4bnat 2020-03-31dCons.Net assets
Net assets / equity¥2.9bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥2.7bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥718mat 2022-03-31Cons.Cash and deposits
Cash and deposits¥2.8bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥718mat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.2bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥579m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥713m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥856m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥809m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥773m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥334m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥176m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥364m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥469m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥166m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥165m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥427m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥75m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥12.072021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥29.252020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥37.742019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥36.152018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥33.022017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥37.682019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥362018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥32.82017-04-01 → 2018-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥202.42at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥214.45at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥194.83at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥166.76at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥152.34at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio59.4%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio62.1%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio60.3%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio56.3%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio56.2%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE5.8%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE14.3%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE20.9%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE22.6%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE23.9%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees373at 2022-03-31Cons.Number of employees
Employees348at 2021-03-31Cons.Number of employees
Employees316at 2020-03-31dCons.Number of employees
Employees280at 2019-03-31dCons.Number of employees
Employees257at 2018-03-31dCons.Number of employees
Revenue¥5.8bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥5.5bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥5.3bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.9bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.5bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥349m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥721m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥351m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥725m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥951m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥921m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥823m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥328m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥736m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥191m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥492m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥636m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥611m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥561m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥5.6bnat 2022-03-31StandaloneAssets
Total assets¥5.8bnat 2021-03-31StandaloneAssets
Total assets¥5.4bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.0bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.6bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.3bnat 2022-03-31StandaloneLiabilities
Total liabilities¥2.2bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥3.4bnat 2022-03-31StandaloneNet assets
Net assets / equity¥3.7bnat 2021-03-31StandaloneNet assets
Net assets / equity¥3.3bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥2.9bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.7bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥666mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥2.7bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥11.442021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥28.992020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥37.552019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥35.912018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥32.822017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥37.492019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥35.762018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥32.62017-04-01 → 2018-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥102021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥112019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥92017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥199.72at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥212.41at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥193.05at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥165.17at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥151.01at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio59.1%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.8%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.0%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.0%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.5%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE14.3%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE21.0%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE22.7%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE24.0%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued17,280,200at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued17,280,200at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued17,243,200at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued17,234,600at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued17,154,200at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees365at 2022-03-31StandaloneNumber of employees
Employees340at 2021-03-31StandaloneNumber of employees
Employees309at 2020-03-31dStandaloneNumber of employees
Employees273at 2019-03-31dStandaloneNumber of employees
Employees251at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 12
SegmentItemPeriodValue
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥961m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥290m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥5.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥5.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥3.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥1.0bn
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥690m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥138m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥5.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥5.5bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥2.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥1.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,259
ItemContextValueUnit
Treasury stockCurrentYearInstant_NonConsolidatedMember-614858000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember3606578000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember3329224000JPY
Subscription rights to sharesPrior1YearInstant_NonConsolidatedMember51130000JPY
Subscription rights to sharesCurrentYearInstant_NonConsolidatedMember51130000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember3657708000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember3380355000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember5834807000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember5637585000JPY
Net salesPrior1YearDuration_NonConsolidatedMember5467399000JPY
Net salesCurrentYearDuration_NonConsolidatedMember5807909000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember1196743000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember1518732000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember4270656000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember4289177000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember3549691000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember3940159000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember720964000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember349017000JPY
Dividends income noiPrior1YearDuration_NonConsolidatedMember1994000JPY
Dividends income noiCurrentYearDuration_NonConsolidatedMember2296000JPY
Gain on forfeiture of unclaimed dividends noiPrior1YearDuration_NonConsolidatedMember156000JPY
Gain on forfeiture of unclaimed dividends noiCurrentYearDuration_NonConsolidatedMember188000JPY
Subsidy income noi bountyPrior1YearDuration_NonConsolidatedMember2437000JPY
Subsidy income noi bountyCurrentYearDuration_NonConsolidatedMember816000JPY
Other noiPrior1YearDuration_NonConsolidatedMember347000JPY
Other noiCurrentYearDuration_NonConsolidatedMember124000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember4935000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember3424000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember956000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember950000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember956000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember950000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember724942000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember351492000JPY
Compensation income eiPrior1YearDuration_NonConsolidatedMember-JPY
Compensation income eiCurrentYearDuration_NonConsolidatedMember25903000JPY
Gain on reversal of subscription rights to shares eiPrior1YearDuration_NonConsolidatedMember11055000JPY
Gain on reversal of subscription rights to shares eiCurrentYearDuration_NonConsolidatedMember-JPY
Extraordinary incomePrior1YearDuration_NonConsolidatedMember11055000JPY
Extraordinary incomeCurrentYearDuration_NonConsolidatedMember25903000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration_NonConsolidatedMember-JPY
Loss on retirement of noncurrent assets elCurrentYearDuration_NonConsolidatedMember3007000JPY
Loss on valuation of investment securities elPrior1YearDuration_NonConsolidatedMember-JPY
Loss on valuation of investment securities elCurrentYearDuration_NonConsolidatedMember46197000JPY
Extraordinary lossPrior1YearDuration_NonConsolidatedMember-JPY
Extraordinary lossCurrentYearDuration_NonConsolidatedMember49205000JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember735997000JPY
Income before income taxesCurrentYearDuration_NonConsolidatedMember328189000JPY
Income taxes currentPrior1YearDuration_NonConsolidatedMember240413000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass