Annual report

Period2024-04-01 → 2025-03-31
Filed2025-07-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100W9K4. Amended by S100WF32 (2025-07-28).

Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥9.5bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥5.3bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥4.6bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥5.2bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Revenue¥6.9bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥187m2024-04-01 → 2025-03-31Cons.Operating income
Operating income−¥150m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥308m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥45m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥523m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥522m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥1.4bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥302m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥393m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥237m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥391m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥370m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.7bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥996m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥296m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥391m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥7.4bnat 2025-03-31Cons.Assets
Total assets¥5.8bnat 2024-03-31Cons.Assets
Total assets¥9.4bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥10.0bnat 2022-03-31vCons.Total assets (5-year summary)
Total assets¥9.8bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.6bnat 2025-03-31Cons.Liabilities
Total liabilities¥257mat 2024-03-31Cons.Liabilities
Net assets / equity¥5.8bnat 2025-03-31Cons.Net assets
Net assets / equity¥5.6bnat 2024-03-31Cons.Net assets
Net assets / equity¥4.7bnat 2023-03-31vCons.Net assets
Net assets / equity¥5.0bnat 2022-03-31vCons.Net assets (5-year summary)
Net assets / equity¥5.5bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥3.3bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥2.4bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥3.3bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2023-03-31vCons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.9bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥72m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.0bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥39m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥512m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥2.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥961m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥490m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥362m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥404m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥196m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥80m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥25,0002022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.4bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥79m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥23.632024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥39.522023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-39.422022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-243.832021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-180.512020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥552.41at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥555.65at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥495.88at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥529.93at 2022-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥855.77at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio74.9%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio95.6%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio49.3%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio49.5%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio56.3%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.3%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE7.6%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE-7.7%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE-32.6%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
ROE-17.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees8at 2025-03-31Cons.Number of employees
Employees10at 2024-03-31Cons.Number of employees
Employees43at 2023-03-31vCons.Number of employees
Employees48at 2022-03-31vCons.Number of employees
Employees73at 2021-03-31dCons.Number of employees
Revenue¥9.2bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥4.9bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥4.2bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥4.8bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Revenue¥6.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income−¥66m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income−¥180m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥268m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥24m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥231m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥500m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥1.3bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥248m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥281m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥247m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥279m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥423m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥1.7bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income−¥990m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥5.7bnat 2025-03-31StandaloneAssets
Total assets¥5.6bnat 2024-03-31StandaloneAssets
Total assets¥4.8bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥5.3bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥6.0bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥333mat 2025-03-31StandaloneLiabilities
Total liabilities¥188mat 2024-03-31StandaloneLiabilities
Net assets / equity¥5.4bnat 2025-03-31StandaloneNet assets
Net assets / equity¥5.4bnat 2024-03-31StandaloneNet assets
Net assets / equity¥4.7bnat 2023-03-31vStandaloneNet assets
Net assets / equity¥5.0bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥5.5bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.5bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥1.8bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥24.612024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥28.242023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-45.12022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-240.462021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-179.372020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥537.5at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥538.79at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥499.96at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥532.45at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥855.77at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio94.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio96.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio98.1%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio93.4%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio92.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.6%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE5.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE-8.3%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE-32.1%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
ROE-17.4%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued10,023,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,023,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,642,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued9,642,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued6,692,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees5at 2025-03-31StandaloneNumber of employees
Employees6at 2024-03-31StandaloneNumber of employees
Employees9at 2023-03-31vStandaloneNumber of employees
Employees10at 2022-03-31vStandaloneNumber of employees
Employees37at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥10m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥317,000
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥4.1bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥172m
Gold Ingodreportable segmentdepreciation2024-04-01 → 2025-03-31¥211,000
Gold Ingodreportable segmentemployeesat 2025-03-312 pure
Gold Ingodreportable segmentrevenue2024-04-01 → 2025-03-31¥9.2bn
Gold Ingodreportable segmentrevenue external2024-04-01 → 2025-03-31¥9.2bn
Gold Ingodreportable segmentsegment assetsat 2025-03-31¥582m
Gold Ingodreportable segmentsegment profit2024-04-01 → 2025-03-31¥104m
Non Bankreportable segmentcapex2024-04-01 → 2025-03-31¥34m
Non Bankreportable segmentdepreciation2024-04-01 → 2025-03-31¥2m
Non Bankreportable segmentemployeesat 2025-03-313 pure
Non Bankreportable segmentrevenue2024-04-01 → 2025-03-31¥338m
Non Bankreportable segmentrevenue external2024-04-01 → 2025-03-31¥338m
Non Bankreportable segmentsegment assetsat 2025-03-31¥2.7bn
Non Bankreportable segmentsegment profit2024-04-01 → 2025-03-31¥255m
—segment totalcapex2024-04-01 → 2025-03-31¥34m
—segment totaldepreciation2024-04-01 → 2025-03-31¥3m
—segment totalrevenue2024-04-01 → 2025-03-31¥9.5bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥9.5bn
—segment totalsegment assetsat 2025-03-31¥3.3bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥359m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥38,000
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥4.1bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥293m
Gold Ingodreportable segmentdepreciation2023-04-01 → 2024-03-31¥27,000
Gold Ingodreportable segmentrevenue2023-04-01 → 2024-03-31¥4.9bn
Gold Ingodreportable segmentrevenue external2023-04-01 → 2024-03-31¥4.9bn
Gold Ingodreportable segmentsegment assetsat 2024-03-31¥258m
Gold Ingodreportable segmentsegment profit2023-04-01 → 2024-03-31¥9m
Investment And Financial Servicesreportable segmentdepreciation2023-04-01 → 2024-03-31¥23,000
Investment And Financial Servicesreportable segmentrevenue2023-04-01 → 2024-03-31¥246m
Investment And Financial Servicesreportable segmentrevenue external2023-04-01 → 2024-03-31¥246m
Investment And Financial Servicesreportable segmentsegment profit2023-04-01 → 2024-03-31¥99m
Non Bankreportable segmentcapex2023-04-01 → 2024-03-31¥1m
Non Bankreportable segmentdepreciation2023-04-01 → 2024-03-31¥1m
Non Bankreportable segmentrevenue2023-04-01 → 2024-03-31¥137m
Non Bankreportable segmentrevenue external2023-04-01 → 2024-03-31¥137m
Non Bankreportable segmentsegment assetsat 2024-03-31¥1.5bn
Non Bankreportable segmentsegment profit2023-04-01 → 2024-03-31¥35m
—segment totalcapex2023-04-01 → 2024-03-31¥1m
—segment totaldepreciation2023-04-01 → 2024-03-31¥2m
—segment totalrevenue2023-04-01 → 2024-03-31¥5.3bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥5.3bn
—segment totalsegment assetsat 2024-03-31¥1.8bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥143m
Gold Ingodreportable segmentemployeesat 2025-03-312 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,436
ItemContextValueUnit
Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting companyCurrentYearDuration26022000JPY
Total of gain loss on sale equity securities other than those not listed investment equity securities held for pure investment reporting companyCurrentYearDuration165737000JPY
Total of valuation gain loss equity securities other than those not listed investment equity securities held for pure investment reporting companyCurrentYearDuration-24000JPY
Cash and depositsPrior1YearInstant2393187000JPY
Cash and depositsCurrentYearInstant3280152000JPY
Accounts receivable tradePrior1YearInstant561000JPY
Accounts receivable tradeCurrentYearInstant5000000JPY
MerchandisePrior1YearInstant218088000JPY
MerchandiseCurrentYearInstant534500000JPY
Operating loans caPrior1YearInstant1517415000JPY
Operating loans caCurrentYearInstant2828366000JPY
Other caPrior1YearInstant194177000JPY
Other caCurrentYearInstant194209000JPY
Allowance for doubtful accounts caPrior1YearInstant-72945000JPY
Allowance for doubtful accounts caCurrentYearInstant-8758000JPY
Current assetsPrior1YearInstant4250485000JPY
Current assetsCurrentYearInstant6833471000JPY
LandPrior1YearInstant4084000JPY
LandCurrentYearInstant94664000JPY
Other ppePrior1YearInstant5921000JPY
Other ppeCurrentYearInstant18049000JPY
Property plant and equipmentPrior1YearInstant10005000JPY
Property plant and equipmentCurrentYearInstant112713000JPY
GoodwillPrior1YearInstant59001000JPY
GoodwillCurrentYearInstant-JPY
Other iaPrior1YearInstant0JPY
Other iaCurrentYearInstant176000JPY
Intangible assetsPrior1YearInstant59001000JPY
Intangible assetsCurrentYearInstant176000JPY
Investment securitiesPrior1YearInstant1426460000JPY
Investment securitiesCurrentYearInstant397344000JPY
Bad debtsPrior1YearInstant249178000JPY
Bad debtsCurrentYearInstant210707000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherPrior1YearInstant159282000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherCurrentYearInstant9282000JPY
Other ioaPrior1YearInstant66065000JPY
Other ioaCurrentYearInstant34899000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-396025000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-207584000JPY
Investments and other assetsPrior1YearInstant1504960000JPY
Investments and other assetsCurrentYearInstant444648000JPY
Noncurrent assetsPrior1YearInstant1573967000JPY
Noncurrent assetsCurrentYearInstant557538000JPY
Deferred organization expenses daPrior1YearInstant1474000JPY
Deferred organization expenses daCurrentYearInstant1062000JPY
Business commencement expenses daPrior1YearInstant239000JPY
Business commencement expenses daCurrentYearInstant172000JPY
Deferred assetsPrior1YearInstant1713000JPY
Deferred assetsCurrentYearInstant1235000JPY
AssetsPrior1YearInstant5826166000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass