Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100VWB1 (2025-06-06).

Key figures · 134
MetricValuePeriodScopeSource row
Revenue¥5.3bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥4.6bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥5.2bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥6.9bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income−¥150m2023-04-01 → 2024-03-31Cons.Operating income
Operating income−¥244m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥45m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥523m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income−¥522m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥1.4bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥393m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax−¥368m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥391m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥370m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.7bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥996m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥391m2023-04-01 → 2024-03-31Cons.Profit loss
Net income−¥370m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥5.8bnat 2024-03-31Cons.Assets
Total assets¥9.4bnat 2023-03-31Cons.Assets
Total assets¥10.0bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥9.8bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥257mat 2024-03-31Cons.Liabilities
Total liabilities¥4.8bnat 2023-03-31Cons.Liabilities
Net assets / equity¥5.6bnat 2024-03-31Cons.Net assets
Net assets / equity¥4.7bnat 2023-03-31Cons.Net assets
Net assets / equity¥5.0bnat 2022-03-31dCons.Net assets
Net assets / equity¥5.5bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.4bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥2.7bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥2.4bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥1.0bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥39m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥512m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥2.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥490m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥362m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥404m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥196m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥80m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥25,0002022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.4bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥79m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥13.172023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-13.142022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-81.272021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-60.172020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥185.21at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥165.29at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥176.64at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥285.25at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio95.6%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio49.3%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio49.5%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio56.3%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE7.6%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE-7.7%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE-32.6%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE-17.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees10at 2024-03-31Cons.Number of employees
Employees43at 2023-03-31Cons.Number of employees
Employees48at 2022-03-31dCons.Number of employees
Employees73at 2021-03-31dCons.Number of employees
Revenue¥4.9bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥4.2bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥4.8bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.6bn2019-04-01 → 2020-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income−¥180m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income−¥250m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥24m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥231m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income−¥500m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥1.3bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥281m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax−¥422m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥279m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥423m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥1.7bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥990m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥738m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥5.6bnat 2024-03-31StandaloneAssets
Total assets¥4.8bnat 2023-03-31StandaloneAssets
Total assets¥5.3bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.0bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥19.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥188mat 2024-03-31StandaloneLiabilities
Total liabilities¥85mat 2023-03-31StandaloneLiabilities
Net assets / equity¥5.4bnat 2024-03-31StandaloneNet assets
Net assets / equity¥4.7bnat 2023-03-31StandaloneNet assets
Net assets / equity¥5.0bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥5.5bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥5.9bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.8bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥2.6bnat 2023-03-31StandaloneCash and deposits
Cash & equivalents¥4.0bnat 2020-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥1.4bn2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow¥113m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥25m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥9.412023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-15.032022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-80.152021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-59.792020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥47.922019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥52019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥179.6at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥166.65at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥177.48at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥285.25at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥382.28at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio96.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio98.1%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio93.4%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio92.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio30.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE-8.3%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE-32.1%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE-17.4%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE13.4%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued30,070,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,927,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,927,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued20,077,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued16,227,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees6at 2024-03-31StandaloneNumber of employees
Employees9at 2023-03-31StandaloneNumber of employees
Employees10at 2022-03-31dStandaloneNumber of employees
Employees37at 2021-03-31dStandaloneNumber of employees
Employees245at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 46
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥38,000
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥4.1bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥293m
Gold Ingodreportable segmentdepreciation2023-04-01 → 2024-03-31¥27,000
Gold Ingodreportable segmentemployeesat 2024-03-313 pure
Gold Ingodreportable segmentrevenue2023-04-01 → 2024-03-31¥4.9bn
Gold Ingodreportable segmentrevenue external2023-04-01 → 2024-03-31¥4.9bn
Gold Ingodreportable segmentsegment assetsat 2024-03-31¥258m
Gold Ingodreportable segmentsegment profit2023-04-01 → 2024-03-31¥9m
Investment And Financial Servicesreportable segmentdepreciation2023-04-01 → 2024-03-31¥23,000
Investment And Financial Servicesreportable segmentemployeesat 2024-03-310 pure
Investment And Financial Servicesreportable segmentrevenue2023-04-01 → 2024-03-31¥246m
Investment And Financial Servicesreportable segmentrevenue external2023-04-01 → 2024-03-31¥246m
Investment And Financial Servicesreportable segmentsegment profit2023-04-01 → 2024-03-31¥99m
Non Bankreportable segmentemployeesat 2024-03-314 pure
Non Bankreportable segmentrevenue2023-04-01 → 2024-03-31¥137m
—segment totalcapex2023-04-01 → 2024-03-31¥1m
—segment totaldepreciation2023-04-01 → 2024-03-31¥2m
—segment totalrevenue2023-04-01 → 2024-03-31¥5.3bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥5.3bn
—segment totalsegment assetsat 2024-03-31¥1.8bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥143m
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥4m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥402,000
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥4.1bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥451m
Gold Ingodreportable segmentcapex2022-04-01 → 2023-03-31¥5m
Gold Ingodreportable segmentdepreciation2022-04-01 → 2023-03-31¥179,000
Gold Ingodreportable segmentrevenue2022-04-01 → 2023-03-31¥4.3bn
Gold Ingodreportable segmentrevenue external2022-04-01 → 2023-03-31¥4.3bn
Gold Ingodreportable segmentsegment assetsat 2023-03-31¥342m
Gold Ingodreportable segmentsegment profit2022-04-01 → 2023-03-31−¥8m
Investment And Financial Servicesreportable segmentcapex2022-04-01 → 2023-03-31¥18m
Investment And Financial Servicesreportable segmentdepreciation2022-04-01 → 2023-03-31¥611,000
Investment And Financial Servicesreportable segmentrevenue2022-04-01 → 2023-03-31¥377m
Investment And Financial Servicesreportable segmentrevenue external2022-04-01 → 2023-03-31¥377m
Investment And Financial Servicesreportable segmentsegment assetsat 2023-03-31¥5.0bn
Investment And Financial Servicesreportable segmentsegment profit2022-04-01 → 2023-03-31¥216m
—segment totalcapex2022-04-01 → 2023-03-31¥23m
—segment totaldepreciation2022-04-01 → 2023-03-31¥791,000
—segment totalrevenue2022-04-01 → 2023-03-31¥4.6bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥4.6bn
—segment totalsegment assetsat 2023-03-31¥5.4bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥208m
Gold Ingodreportable segmentemployeesat 2024-03-313 pure
Investment And Financial Servicesreportable segmentemployeesat 2024-03-310 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,448
ItemContextValueUnit
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration-JPY
Decrease increase in accounts receivable customer ope cfcmdPrior1YearDuration70768000JPY
Decrease increase in accounts receivable customer ope cfcmdCurrentYearDuration23831000JPY
Decrease increase in inventories ope cfPrior1YearDuration56559000JPY
Decrease increase in inventories ope cfCurrentYearDuration84007000JPY
Decrease increase in guarantee deposits ope cfPrior1YearDuration258875000JPY
Decrease increase in guarantee deposits ope cfCurrentYearDuration34745000JPY
Decrease increase in deposits in the securities industry ope cfPrior1YearDuration529999000JPY
Decrease increase in deposits in the securities industry ope cfCurrentYearDuration179999000JPY
Decrease increase in margin trading assets in securities industry ope cfPrior1YearDuration816350000JPY
Decrease increase in margin trading assets in securities industry ope cfCurrentYearDuration30624000JPY
Decrease increase in short term deposit guarantee in securities business ope cfPrior1YearDuration-1396220000JPY
Decrease increase in short term deposit guarantee in securities business ope cfCurrentYearDuration567754000JPY
Decrease increase in variation margin paid ope cfPrior1YearDuration1293000JPY
Decrease increase in variation margin paid ope cfCurrentYearDuration-5927000JPY
Increase decrease in margin trading liabilities in securities industry ope cfPrior1YearDuration-672325000JPY
Increase decrease in margin trading liabilities in securities industry ope cfCurrentYearDuration-30628000JPY
Increase decrease in deposits in the securities industry ope cfPrior1YearDuration-539571000JPY
Increase decrease in deposits in the securities industry ope cfCurrentYearDuration-5445000JPY
Increase decrease in security deposit received in securities business ope cfPrior1YearDuration1180660000JPY
Increase decrease in security deposit received in securities business ope cfCurrentYearDuration-398921000JPY
Decrease increase in other assets ope cfPrior1YearDuration53511000JPY
Decrease increase in other assets ope cfCurrentYearDuration18972000JPY
Increase decrease in other liabilities ope cfPrior1YearDuration-100222000JPY
Increase decrease in other liabilities ope cfCurrentYearDuration29981000JPY
Subtotal ope cfPrior1YearDuration40880000JPY
Subtotal ope cfCurrentYearDuration-1029608000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration833000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration23015000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-298000JPY
Income taxes paid ope cfPrior1YearDuration-3068000JPY
Income taxes paid ope cfCurrentYearDuration-2182000JPY
Net cash provided by used in operating activitiesPrior1YearDuration38645000JPY
Net cash provided by used in operating activitiesCurrentYearDuration-1009073000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-3767000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-1427000JPY
Proceeds from sales of property plant and equipment inv cfPrior1YearDuration1700000JPY
Proceeds from sales of property plant and equipment inv cfCurrentYearDuration-JPY
Purchase of intangible assets inv cfPrior1YearDuration-23212000JPY
Purchase of intangible assets inv cfCurrentYearDuration-JPY
Proceeds from sales of investment securities inv cfPrior1YearDuration219568000JPY
Proceeds from sales of investment securities inv cfCurrentYearDuration241355000JPY
Proceeds from sales of investments in subsidiaries resulting in change in scope of consolidation inv cfPrior1YearDuration-JPY
Proceeds from sales of investments in subsidiaries resulting in change in scope of consolidation inv cfCurrentYearDuration286212000JPY
Collection of loans receivable inv cfPrior1YearDuration74000JPY
Collection of loans receivable inv cfCurrentYearDuration-JPY
Payments for lease and guarantee deposits inv cfPrior1YearDuration-26262000JPY
Payments for lease and guarantee deposits inv cfCurrentYearDuration-36285000JPY
Proceeds from collection of lease and guarantee deposits inv cfPrior1YearDuration231361000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass