Quarterly report · Q2
8746.TEDINET S100PM92
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.3bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥5.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.2bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥230m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥368m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥245m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥522m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥316m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥289m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥258m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥290m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥258m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥290m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥258m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥10.4bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥10.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥10.0bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.8bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥5.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.6bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥5.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.4bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.0bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥292m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥512m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.2bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥333m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥404m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥599m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥272m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-10.31 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.79 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-81.27 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.82 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.29 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 44.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.4% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥271m |
| jpcrp040300-q2r_E03717-000Gold Ingodreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥2.1bn |
| jpcrp040300-q2r_E03717-000Gold Ingodreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥2.1bn |
| jpcrp040300-q2r_E03717-000Gold Ingodreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥8m |
| jpcrp040300-q2r_E03717-000Investment And Financial Servicesreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥184m |
| jpcrp040300-q2r_E03717-000Investment And Financial Servicesreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥184m |
| jpcrp040300-q2r_E03717-000Investment And Financial Servicesreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥48m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥2.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥2.3bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥41m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥418m |
| jpcrp040300-q2r_E03717-000Gold Ingodreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E03717-000Gold Ingodreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E03717-000Gold Ingodreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥51m |
| jpcrp040300-q2r_E03717-000Investment And Financial Servicesreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥179m |
| jpcrp040300-q2r_E03717-000Investment And Financial Servicesreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥179m |
| jpcrp040300-q2r_E03717-000Investment And Financial Servicesreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥100m |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥1.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥1.2bn |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥50m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 514
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss on sales of investment securities noe | Prior1YTDDuration | - | JPY |
| Loss on sales of investment securities noe | CurrentYTDDuration | 5481000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | - | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 27878000 | JPY |
| Other noe | Prior1YTDDuration | 125000 | JPY |
| Other noe | CurrentYTDDuration | 1335000 | JPY |
| Non operating expenses | Prior1YTDDuration | 2290000 | JPY |
| Non operating expenses | CurrentYTDDuration | 34728000 | JPY |
| Ordinary income | Prior1YTDDuration | -315785000 | JPY |
| Ordinary income | CurrentYTDDuration | -245453000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 50494000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | - | JPY |
| Reversal of reserve for commodities transaction liabilities ei | Prior1YTDDuration | 10970000 | JPY |
| Reversal of reserve for commodities transaction liabilities ei | CurrentYTDDuration | - | JPY |
| Settlement received ei | Prior1YTDDuration | - | JPY |
| Settlement received ei | CurrentYTDDuration | 500000 | JPY |
| Extraordinary income | Prior1YTDDuration | 61464000 | JPY |
| Extraordinary income | CurrentYTDDuration | 500000 | JPY |
| Impairment loss el | Prior1YTDDuration | 3999000 | JPY |
| Impairment loss el | CurrentYTDDuration | 44433000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 3999000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 44433000 | JPY |
| Income before income taxes | Prior1YTDDuration | -258319000 | JPY |
| Income before income taxes | CurrentYTDDuration | -289386000 | JPY |
| Income taxes current | Prior1YTDDuration | -354000 | JPY |
| Income taxes current | CurrentYTDDuration | 750000 | JPY |
| Income taxes | Prior1YTDDuration | -354000 | JPY |
| Income taxes | CurrentYTDDuration | 750000 | JPY |
| Profit loss | Prior1YTDDuration | -257965000 | JPY |
| Profit loss | CurrentYTDDuration | -290136000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -257965000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -290136000 | JPY |
| Profit loss | Prior1YTDDuration | -257965000 | JPY |
| Profit loss | CurrentYTDDuration | -290136000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -162903000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -50083000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | - | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | -2301000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -162903000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -52385000 | JPY |
| Comprehensive income | Prior1YTDDuration | -420868000 | JPY |
| Comprehensive income | CurrentYTDDuration | -342522000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -420868000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -342522000 | JPY |
| Income before income taxes | Prior1YTDDuration | -258319000 | JPY |
| Income before income taxes | CurrentYTDDuration | -289386000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 1460000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 1176000 | JPY |
| Impairment loss ope cf | Prior1YTDDuration | 3999000 | JPY |
| Impairment loss ope cf | CurrentYTDDuration | 44433000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |