Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 14 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥1.4bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥2.6bn2025-04-01 → 2025-09-30Cons.Operating revenue1
Revenue¥4.7bn2024-04-01 → 2025-03-31Cons.Operating revenue1 (5-year summary)
Revenue¥1.3bn2024-04-01 → 2024-09-30Cons.Net sales
Revenue¥2.5bn2024-04-01 → 2024-09-30Cons.Operating revenue1
Operating income¥57m2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥142m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥96m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥255m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥180m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥144m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥184m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥87m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥239m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥137m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥87m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥137m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥21.8bnat 2025-09-30Cons.Assets
Total assets¥20.9bnat 2025-03-31Cons.Assets
Total assets¥19.2bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥11.8bnat 2025-09-30Cons.Liabilities
Total liabilities¥11.1bnat 2025-03-31Cons.Liabilities
Net assets / equity¥10.0bnat 2025-09-30Cons.Net assets
Net assets / equity¥9.8bnat 2025-03-31Cons.Net assets
Net assets / equity¥9.6bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥3.1bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥2.9bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥1.9bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥300m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥444m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥367m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow¥36m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥328m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥149m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥132m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥93m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥113m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥6.982025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥19.232024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥112024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio45.9%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio46.8%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio50.2%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2025-09-30−¥59m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2025-09-30−¥59m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2025-09-30−¥230m
A Life And An Environmental Enterprisereportable segmentrevenue2025-04-01 → 2025-09-30¥522m
A Life And An Environmental Enterprisereportable segmentrevenue external2025-04-01 → 2025-09-30¥522m
A Life And An Environmental Enterprisereportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥431,000
A Life And An Environmental Enterprisereportable segmentsegment profit2025-04-01 → 2025-09-30¥13m
Internet Advertising Businessreportable segmentrevenue2025-04-01 → 2025-09-30¥214m
Internet Advertising Businessreportable segmentrevenue external2025-04-01 → 2025-09-30¥200m
Internet Advertising Businessreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥14m
Internet Advertising Businessreportable segmentsegment profit2025-04-01 → 2025-09-30¥28m
Investment And Financial Service Businessreportable segmentrevenue2025-04-01 → 2025-09-30¥1.0bn
Investment And Financial Service Businessreportable segmentrevenue external2025-04-01 → 2025-09-30¥1.0bn
Investment And Financial Service Businessreportable segmentsegment profit2025-04-01 → 2025-09-30¥84m
Real Estate Businessreportable segmentrevenue2025-04-01 → 2025-09-30¥645m
Real Estate Businessreportable segmentrevenue external2025-04-01 → 2025-09-30¥601m
Real Estate Businessreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥44m
Real Estate Businessreportable segmentsegment profit2025-04-01 → 2025-09-30¥152m
Sport Facility Offer Businessreportable segmentrevenue2025-04-01 → 2025-09-30¥218m
Sport Facility Offer Businessreportable segmentrevenue external2025-04-01 → 2025-09-30¥218m
Sport Facility Offer Businessreportable segmentsegment profit2025-04-01 → 2025-09-30¥9m
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2025-09-30¥2.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2025-09-30¥2.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2025-09-30¥59m
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2025-09-30¥287m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2024-09-30−¥41m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2024-09-30−¥41m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2024-09-30−¥215m
A Life And An Environmental Enterprisereportable segmentrevenue2024-04-01 → 2024-09-30¥489m
A Life And An Environmental Enterprisereportable segmentrevenue external2024-04-01 → 2024-09-30¥488m
A Life And An Environmental Enterprisereportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥306,000
A Life And An Environmental Enterprisereportable segmentsegment profit2024-04-01 → 2024-09-30¥12m
Internet Advertising Businessreportable segmentrevenue2024-04-01 → 2024-09-30¥178m
Internet Advertising Businessreportable segmentrevenue external2024-04-01 → 2024-09-30¥177m
Internet Advertising Businessreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥690,000
Internet Advertising Businessreportable segmentsegment profit2024-04-01 → 2024-09-30¥19m
Investment And Financial Service Businessreportable segmentrevenue2024-04-01 → 2024-09-30¥1.1bn
Investment And Financial Service Businessreportable segmentrevenue external2024-04-01 → 2024-09-30¥1.1bn
Investment And Financial Service Businessreportable segmentsegment profit2024-04-01 → 2024-09-30¥154m
Real Estate Businessreportable segmentrevenue2024-04-01 → 2024-09-30¥546m
Real Estate Businessreportable segmentrevenue external2024-04-01 → 2024-09-30¥506m
Real Estate Businessreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥40m
Real Estate Businessreportable segmentsegment profit2024-04-01 → 2024-09-30¥146m
Sport Facility Offer Businessreportable segmentrevenue2024-04-01 → 2024-09-30¥239m
Sport Facility Offer Businessreportable segmentrevenue external2024-04-01 → 2024-09-30¥239m
Sport Facility Offer Businessreportable segmentsegment profit2024-04-01 → 2024-09-30¥25m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2024-09-30¥2.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2024-09-30¥2.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2024-09-30¥41m
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2024-09-30¥356m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 505
ItemContextValueUnit
Other information on share acquisition rights (text)FilingDateInstantText · Plus
Exercises etc of moving strike convertible bonds etc (text)FilingDateInstantText · Plus
Changes in number of issued shares stated capital etc (text)FilingDateInstantText · Plus
Major shareholders (text)FilingDateInstantText · Plus
Name major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese)株式会社東京洋行
Address major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese)東京都中央区佃2-1-1-5106
Name major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese)株式会社りそな銀行
Address major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese)大阪府大阪市中央区備後町2-2-1
Name major shareholdersInterimInstant_No3MajorShareholdersMember
Original text (Japanese)共和証券株式会社
Address major shareholdersInterimInstant_No3MajorShareholdersMember
Original text (Japanese)東京都中央区日本橋兜町8-3
Name major shareholdersInterimInstant_No4MajorShareholdersMember
Original text (Japanese)細金 英光
Address major shareholdersInterimInstant_No4MajorShareholdersMember
Original text (Japanese)東京都中野区
Name major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese)株式会社SBI証券
Address major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese)東京都港区六本木1-6-1
Name major shareholdersInterimInstant_No6MajorShareholdersMember
Original text (Japanese)細金 成光
Address major shareholdersInterimInstant_No6MajorShareholdersMember
Original text (Japanese)東京都中央区
Name major shareholdersInterimInstant_No7MajorShareholdersMember
Original text (Japanese)トウヨウ セキユリテイーズ アジア リミテツド(常任代理人東洋証券株式会社)
Address major shareholdersInterimInstant_No7MajorShareholdersMemberText · Plus
Name major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)立花証券株式会社
Address major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)東京都中央区茅場町1-13-14
Name major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)いずも産業株式会社
Address major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)島根県出雲市斐川町黒目1260-1
Name major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese)特定有価証券信託受託者株式会社SMBC信託銀行
Address major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese)東京都千代田区丸の内1-3-2
Issued shares voting rights (text)FilingDateInstantText · Plus
Description issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Description issued shares voting rightsInterimInstant_SharesWithFullVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsInterimInstant_SharesWithFullVotingRightsOtherMember-
Description issued shares voting rightsInterimInstant_SharesLessThanOneUnitMember-
Treasury shares etc (text)FilingDateInstantText · Plus
Name of shareholder treasury shares etcInterimInstant_Row1Member
Original text (Japanese)株式会社小林洋行
Address of shareholder treasury shares etcInterimInstant_Row1Member
Original text (Japanese)東京都中央区日本橋蛎殻町一丁目15番7号
Information about officers (text)FilingDateInstantText · Plus
Regulations in accordance with which consolidated financial statements have been prepared financial informationInterimDurationText · Plus
Type1 semi annual consolidated financial statements financial informationInterimDurationText · Plus
Note on independent audit financial informationInterimDurationText · Plus
Type1 semi annual consolidated balance sheet (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of income (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of comprehensive income (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of cash flows (text)InterimDurationText · Plus
Breakdown of operating expenses (text)InterimDurationText · Plus
Reconciliation of ending balance of cash and cash equivalents with account balances per balance sheet (text)InterimDurationText · Plus
Notes regarding dividend (text)Prior1InterimDurationText · Plus
Notes regarding dividend (text)InterimDurationText · Plus
Notes segment information etc type1 semi annual consolidated financial statements (text)InterimDurationText · Plus
Footnotes regarding segment information table (text)Prior1InterimDurationText · Plus
Information about impairment loss of non current assets or goodwill etc for each reportable segment (text)Prior1InterimDurationText · Plus
Footnotes regarding segment information table (text)InterimDurationText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30mismatch
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30mismatch
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass