Tokyo Tape
Sign in
← Kobayashi Yoko

Quarterly report · Q3

8742.TEDINET S100Q64T
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 12 passed
Key figures · 35
MetricValuePeriodScopeSource row
Revenue¥1.6bn2022-04-01 → 2022-12-31Cons.Net sales
Revenue¥3.1bn2022-04-01 → 2022-12-31Cons.Operating revenue1
Revenue¥3.6bn2021-04-01 → 2022-03-31Cons.Operating revenue1 (5-year summary)
Revenue¥1.3bn2021-04-01 → 2021-12-31Cons.Net sales
Revenue¥2.5bn2021-04-01 → 2021-12-31Cons.Operating revenue1
Operating income¥184m2022-04-01 → 2022-12-31Cons.Operating income
Operating income−¥78m2021-04-01 → 2021-12-31Cons.Operating income
Ordinary income¥239m2022-04-01 → 2022-12-31Cons.Ordinary income
Ordinary income−¥92m2021-04-01 → 2022-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥27m2021-04-01 → 2021-12-31Cons.Ordinary income
Profit before tax¥253m2022-04-01 → 2022-12-31Cons.Income before income taxes
Profit before tax−¥27m2021-04-01 → 2021-12-31Cons.Income before income taxes
Net income (owners)¥199m2022-04-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥91m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥31m2021-04-01 → 2021-12-31Cons.Profit loss attributable to owners of parent
Net income¥199m2022-04-01 → 2022-12-31Cons.Profit loss
Net income−¥53m2021-04-01 → 2021-12-31Cons.Profit loss
Total assets¥16.1bnat 2022-12-31Cons.Assets
Total assets¥15.1bnat 2022-03-31Cons.Assets
Total assets¥14.3bnat 2021-12-31Cons.Total assets (5-year summary)
Total liabilities¥7.2bnat 2022-12-31Cons.Liabilities
Total liabilities¥6.5bnat 2022-03-31Cons.Liabilities
Net assets / equity¥8.9bnat 2022-12-31Cons.Net assets
Net assets / equity¥8.6bnat 2022-03-31Cons.Net assets
Net assets / equity¥8.6bnat 2021-12-31Cons.Net assets (5-year summary)
Cash and deposits¥2.9bnat 2022-12-31Cons.Cash and deposits
Cash and deposits¥3.0bnat 2022-03-31Cons.Cash and deposits
EPS (basic)¥15.982022-04-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.982022-10-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-9.352021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-3.282021-04-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.082021-10-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
Equity ratio55.2%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio57.2%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio54.1%at 2021-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 51
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-12-31−¥59m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-12-31−¥59m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-12-31−¥279m
jpcrp040300-q3r_E03723-000A Life And An Environmental Enterprisereportable segmentrevenue2022-04-01 → 2022-12-31¥672m
jpcrp040300-q3r_E03723-000A Life And An Environmental Enterprisereportable segmentrevenue external2022-04-01 → 2022-12-31¥671m
jpcrp040300-q3r_E03723-000A Life And An Environmental Enterprisereportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥1m
jpcrp040300-q3r_E03723-000A Life And An Environmental Enterprisereportable segmentsegment profit2022-04-01 → 2022-12-31−¥10m
jpcrp040300-q3r_E03723-000Internet Advertising Businessreportable segmentrevenue2022-04-01 → 2022-12-31¥242m
jpcrp040300-q3r_E03723-000Internet Advertising Businessreportable segmentrevenue external2022-04-01 → 2022-12-31¥241m
jpcrp040300-q3r_E03723-000Internet Advertising Businessreportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥700,000
jpcrp040300-q3r_E03723-000Internet Advertising Businessreportable segmentsegment profit2022-04-01 → 2022-12-31¥14m
jpcrp040300-q3r_E03723-000Investment And Financial Service Businessreportable segmentrevenue2022-04-01 → 2022-12-31¥1.3bn
jpcrp040300-q3r_E03723-000Investment And Financial Service Businessreportable segmentrevenue external2022-04-01 → 2022-12-31¥1.3bn
jpcrp040300-q3r_E03723-000Investment And Financial Service Businessreportable segmentsegment profit2022-04-01 → 2022-12-31¥214m
jpcrp040300-q3r_E03723-000Real Estate Businessreportable segmentrevenue2022-04-01 → 2022-12-31¥551m
jpcrp040300-q3r_E03723-000Real Estate Businessreportable segmentrevenue external2022-04-01 → 2022-12-31¥494m
jpcrp040300-q3r_E03723-000Real Estate Businessreportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥57m
jpcrp040300-q3r_E03723-000Real Estate Businessreportable segmentsegment profit2022-04-01 → 2022-12-31¥185m
jpcrp040300-q3r_E03723-000Sport Facility Offer Businessreportable segmentrevenue2022-04-01 → 2022-12-31¥377m
jpcrp040300-q3r_E03723-000Sport Facility Offer Businessreportable segmentrevenue external2022-04-01 → 2022-12-31¥377m
jpcrp040300-q3r_E03723-000Sport Facility Offer Businessreportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥7,000
jpcrp040300-q3r_E03723-000Sport Facility Offer Businessreportable segmentsegment profit2022-04-01 → 2022-12-31¥60m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2022-12-31¥3.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2022-12-31¥3.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2022-12-31¥59m
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2022-12-31¥463m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2021-12-31−¥58m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2021-12-31−¥58m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2021-12-31−¥269m
jpcrp040300-q3r_E03723-000A Life And An Environmental Enterprisereportable segmentrevenue2021-04-01 → 2021-12-31¥605m
jpcrp040300-q3r_E03723-000A Life And An Environmental Enterprisereportable segmentrevenue external2021-04-01 → 2021-12-31¥604m
jpcrp040300-q3r_E03723-000A Life And An Environmental Enterprisereportable segmentrevenue intersegment2021-04-01 → 2021-12-31¥2m
jpcrp040300-q3r_E03723-000A Life And An Environmental Enterprisereportable segmentsegment profit2021-04-01 → 2021-12-31−¥36m
jpcrp040300-q3r_E03723-000Internet Advertising Businessreportable segmentrevenue2021-04-01 → 2021-12-31¥212m
jpcrp040300-q3r_E03723-000Internet Advertising Businessreportable segmentrevenue external2021-04-01 → 2021-12-31¥212m
jpcrp040300-q3r_E03723-000Internet Advertising Businessreportable segmentsegment profit2021-04-01 → 2021-12-31¥22m
jpcrp040300-q3r_E03723-000Investment And Financial Service Businessreportable segmentrevenue2021-04-01 → 2021-12-31¥1.0bn
jpcrp040300-q3r_E03723-000Investment And Financial Service Businessreportable segmentrevenue external2021-04-01 → 2021-12-31¥1.0bn
jpcrp040300-q3r_E03723-000Investment And Financial Service Businessreportable segmentsegment profit2021-04-01 → 2021-12-31−¥27m
jpcrp040300-q3r_E03723-000Real Estate Businessreportable segmentrevenue2021-04-01 → 2021-12-31¥400m
jpcrp040300-q3r_E03723-000Real Estate Businessreportable segmentrevenue external2021-04-01 → 2021-12-31¥343m
jpcrp040300-q3r_E03723-000Real Estate Businessreportable segmentrevenue intersegment2021-04-01 → 2021-12-31¥57m
jpcrp040300-q3r_E03723-000Real Estate Businessreportable segmentsegment profit2021-04-01 → 2021-12-31¥177m
jpcrp040300-q3r_E03723-000Sport Facility Offer Businessreportable segmentrevenue2021-04-01 → 2021-12-31¥362m
jpcrp040300-q3r_E03723-000Sport Facility Offer Businessreportable segmentrevenue external2021-04-01 → 2021-12-31¥362m
jpcrp040300-q3r_E03723-000Sport Facility Offer Businessreportable segmentrevenue intersegment2021-04-01 → 2021-12-31¥7,000
jpcrp040300-q3r_E03723-000Sport Facility Offer Businessreportable segmentsegment profit2021-04-01 → 2021-12-31¥56m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2021-12-31¥2.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2021-12-31¥2.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2021-12-31¥58m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2021-12-31¥192m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 380
ItemContextValueUnit
Income taxes currentPrior1YTDDuration25484000JPY
Income taxes currentCurrentYTDDuration51088000JPY
Income taxes deferredPrior1YTDDuration784000JPY
Income taxes deferredCurrentYTDDuration2471000JPY
Income taxesPrior1YTDDuration26269000JPY
Income taxesCurrentYTDDuration53560000JPY
Profit lossPrior1YTDDuration-53400000JPY
Profit lossCurrentYTDDuration199018000JPY
Profit loss attributable to non controlling interestsPrior1YTDDuration-22394000JPY
Profit loss attributable to non controlling interestsCurrentYTDDuration－JPY
Profit loss attributable to owners of parentPrior1YTDDuration-31006000JPY
Profit loss attributable to owners of parentCurrentYTDDuration199018000JPY
Profit lossPrior1YTDDuration-53400000JPY
Profit lossCurrentYTDDuration199018000JPY
Valuation difference on available for sale securities net of tax ociPrior1YTDDuration10937000JPY
Valuation difference on available for sale securities net of tax ociCurrentYTDDuration96593000JPY
Other comprehensive incomePrior1YTDDuration10937000JPY
Other comprehensive incomeCurrentYTDDuration96593000JPY
Comprehensive incomePrior1YTDDuration-42463000JPY
Comprehensive incomeCurrentYTDDuration295611000JPY
Comprehensive income attributable to owners of the parentPrior1YTDDuration-20854000JPY
Comprehensive income attributable to owners of the parentCurrentYTDDuration295611000JPY
Comprehensive income attributable to non controlling interestsPrior1YTDDuration-21608000JPY
Comprehensive income attributable to non controlling interestsCurrentYTDDuration－JPY
Revenues from external customersPrior1YTDDuration_jpcrp040300-q3r_E03723-000InvestmentAndFinancialServiceBusinessReportableSegmentsMember1025705000JPY
Revenues from external customersPrior1YTDDuration_jpcrp040300-q3r_E03723-000ALifeAndAnEnvironmentalEnterpriseReportableSegmentsMember603670000JPY
Revenues from external customersPrior1YTDDuration_jpcrp040300-q3r_E03723-000SportFacilityOfferBusinessReportableSegmentsMember362191000JPY
Revenues from external customersPrior1YTDDuration_jpcrp040300-q3r_E03723-000RealEstateBusinessReportableSegmentsMember342961000JPY
Revenues from external customersPrior1YTDDuration_jpcrp040300-q3r_E03723-000InternetAdvertisingBusinessReportableSegmentsMember211508000JPY
Revenues from external customersPrior1YTDDuration_TotalOfReportableSegmentsAndOthersMember2546037000JPY
Revenues from external customersPrior1YTDDuration_ReconcilingItemsMember－JPY
Revenues from external customersPrior1YTDDuration2546037000JPY
Transactions with other segmentsPrior1YTDDuration_jpcrp040300-q3r_E03723-000InvestmentAndFinancialServiceBusinessReportableSegmentsMember－JPY
Transactions with other segmentsPrior1YTDDuration_jpcrp040300-q3r_E03723-000ALifeAndAnEnvironmentalEnterpriseReportableSegmentsMember1721000JPY
Transactions with other segmentsPrior1YTDDuration_jpcrp040300-q3r_E03723-000SportFacilityOfferBusinessReportableSegmentsMember7000JPY
Transactions with other segmentsPrior1YTDDuration_jpcrp040300-q3r_E03723-000RealEstateBusinessReportableSegmentsMember56745000JPY
Transactions with other segmentsPrior1YTDDuration_jpcrp040300-q3r_E03723-000InternetAdvertisingBusinessReportableSegmentsMember－JPY
Transactions with other segmentsPrior1YTDDuration_TotalOfReportableSegmentsAndOthersMember58474000JPY
Transactions with other segmentsPrior1YTDDuration_ReconcilingItemsMember-58474000JPY
Transactions with other segmentsPrior1YTDDuration－JPY
Operating revenue1Prior1YTDDuration_jpcrp040300-q3r_E03723-000InvestmentAndFinancialServiceBusinessReportableSegmentsMember1025705000JPY
Operating revenue1Prior1YTDDuration_jpcrp040300-q3r_E03723-000ALifeAndAnEnvironmentalEnterpriseReportableSegmentsMember605391000JPY
Operating revenue1Prior1YTDDuration_jpcrp040300-q3r_E03723-000SportFacilityOfferBusinessReportableSegmentsMember362199000JPY
Operating revenue1Prior1YTDDuration_jpcrp040300-q3r_E03723-000RealEstateBusinessReportableSegmentsMember399706000JPY
Operating revenue1Prior1YTDDuration_jpcrp040300-q3r_E03723-000InternetAdvertisingBusinessReportableSegmentsMember211508000JPY
Operating revenue1Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember2604511000JPY
Operating revenue1Prior1YTDDuration_ReconcilingItemsMember-58474000JPY
Operating revenue1Prior1YTDDuration2546037000JPY
Operating incomePrior1YTDDuration_jpcrp040300-q3r_E03723-000InvestmentAndFinancialServiceBusinessReportableSegmentsMember-27286000JPY
Operating incomePrior1YTDDuration_jpcrp040300-q3r_E03723-000ALifeAndAnEnvironmentalEnterpriseReportableSegmentsMember-35893000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 12 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2022-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-04-01/2021-12-31mismatch
statement vs summary · revenueconsolidated 2022-04-01/2022-12-31mismatch
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass