Annual report

Period2025-04-01 → 2026-03-31
Filed2026-05-29
StandardJapan GAAP
ConsolidatedYes
Data checks20 of 20 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥19.6bn2025-04-01 → 2026-03-31Cons.Operating revenue1 (5-year summary)
Revenue¥18.0bn2024-04-01 → 2025-03-31Cons.Operating revenue1 (5-year summary)
Revenue¥16.5bn2023-04-01 → 2024-03-31vCons.Operating revenue1 (5-year summary)
Revenue¥13.4bn2022-04-01 → 2023-03-31vCons.Operating revenue1 (5-year summary)
Revenue¥14.0bn2021-04-01 → 2022-03-31vCons.Operating revenue1 (5-year summary)
Operating income¥9.0bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥7.7bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥8.9bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥7.8bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥8.1bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥6.3bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥6.2bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥9.6bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥7.9bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥6.4bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥5.3bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.5bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.5bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.1bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥6.4bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥5.2bn2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥57.6bnat 2026-03-31Cons.Assets
Total assets¥49.9bnat 2025-03-31Cons.Assets
Total assets¥46.1bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥39.4bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥37.1bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥18.4bnat 2026-03-31Cons.Liabilities
Total liabilities¥16.4bnat 2025-03-31Cons.Liabilities
Net assets / equity¥39.2bnat 2026-03-31Cons.Net assets
Net assets / equity¥33.5bnat 2025-03-31Cons.Net assets
Net assets / equity¥31.4bnat 2024-03-31vCons.Net assets
Net assets / equity¥26.0bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥24.3bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥19.5bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥21.4bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥19.5bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥21.4bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥22.1bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥22.0bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥19.2bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥5.9bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥5.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥6.0bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.1bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.7bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.9bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.1bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥2.0bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.2bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥4.0bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.3bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.4bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.5bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥161.412025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥132.162024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥163.792023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥113.372022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥20.372021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥992.03at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥845.64at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥794.32at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥655.21at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥121.98at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio68.1%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio67.1%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio68.2%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio66.1%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio65.5%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE17.6%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE16.2%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE22.7%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE18.0%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE17.1%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees187at 2026-03-31Cons.Number of employees
Employees193at 2025-03-31Cons.Number of employees
Employees186at 2024-03-31vCons.Number of employees
Employees173at 2023-03-31vCons.Number of employees
Employees173at 2022-03-31vCons.Number of employees
Revenue¥2.8bn2025-04-01 → 2026-03-31StandaloneOperating revenue1 (5-year summary)
Revenue¥3.5bn2024-04-01 → 2025-03-31StandaloneOperating revenue1 (5-year summary)
Revenue¥3.0bn2023-04-01 → 2024-03-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥3.1bn2022-04-01 → 2023-03-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥3.4bn2021-04-01 → 2022-03-31vStandaloneOperating revenue1 (5-year summary)
Operating income−¥127m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income−¥142m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥4.4bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥4.2bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥4.4bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.8bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.9bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥4.6bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥3.7bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥4.3bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥3.5bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥5.1bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥5.2bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥3.2bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥39.9bnat 2026-03-31StandaloneAssets
Total assets¥35.3bnat 2025-03-31StandaloneAssets
Total assets¥34.5bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥30.4bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥28.2bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥12.0bnat 2026-03-31StandaloneLiabilities
Total liabilities¥11.0bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥27.8bnat 2026-03-31StandaloneNet assets
Net assets / equity¥24.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥23.8bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥20.0bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥17.6bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥1.5bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥5.9bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥109.392025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥88.112024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥127.882023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥130.192022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥15.862021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥902025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥682024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥662023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥602022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥122021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥704.52at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥612.64at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥600.55at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥502.23at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥88.51at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio69.8%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.8%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.8%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio65.8%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.7%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE16.6%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE14.6%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE23.3%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE27.6%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE18.0%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued41,507,780at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued41,705,480at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued41,915,480at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued41,915,480at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued209,577,400at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees39at 2026-03-31StandaloneNumber of employees
Employees32at 2025-03-31StandaloneNumber of employees
Employees30at 2024-03-31vStandaloneNumber of employees
Employees31at 2023-03-31vStandaloneNumber of employees
Employees26at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,370
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)EY新日本有限責任監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)櫻井 雄一郎
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)稲葉 宏和
Audit opinion consolidated (text)FilingDateInstantText · Plus
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)連結の範囲
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Short description kam consolidatedFilingDateInstant_Row2Member
Original text (Japanese)投資有価証券の評価
Description including reason kam consolidated (text)FilingDateInstant_Row2MemberText · Plus
Auditors response kam consolidated (text)FilingDateInstant_Row2MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Fee related information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)EY新日本有限責任監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)櫻井 雄一郎
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)稲葉 宏和
Audit opinion non consolidated (text)FilingDateInstantText · Plus
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)投資有価証券の評価
Same as kam for consolidated fskam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Fee related information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Operating revenue1 (5-year summary)Prior4YearDuration14043000000JPY
Operating revenue1 (5-year summary)Prior3YearDuration13360000000JPY
Operating revenue1 (5-year summary)Prior2YearDuration16498000000JPY
Operating revenue1 (5-year summary)Prior1YearDuration17961000000JPY
Operating revenue1 (5-year summary)CurrentYearDuration19578000000JPY
Ordinary income loss (5-year summary)Prior4YearDuration6241000000JPY
Ordinary income loss (5-year summary)Prior3YearDuration6289000000JPY
Ordinary income loss (5-year summary)Prior2YearDuration8090000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration7778000000JPY
Ordinary income loss (5-year summary)CurrentYearDuration8909000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration4070000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration4521000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration6519000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration5252000000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration6384000000JPY
Comprehensive income (5-year summary)Prior4YearDuration3583000000JPY
Comprehensive income (5-year summary)Prior3YearDuration4396000000JPY
Comprehensive income (5-year summary)Prior2YearDuration8167000000JPY
Comprehensive income (5-year summary)Prior1YearDuration4744000000JPY
Comprehensive income (5-year summary)CurrentYearDuration8688000000JPY
Net assets (5-year summary)Prior4YearInstant24324000000JPY
Net assets (5-year summary)Prior3YearInstant26047000000JPY
Net assets (5-year summary)Prior2YearInstant31419000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 20 of 20 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass