Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥8.6bn2025-04-01 → 2025-09-30Cons.Operating revenue1 (5-year summary)
Revenue¥18.0bn2024-04-01 → 2025-03-31Cons.Operating revenue1 (5-year summary)
Revenue¥8.7bn2024-04-01 → 2024-09-30Cons.Operating revenue1 (5-year summary)
Operating income¥3.7bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥3.7bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥3.7bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥7.8bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥3.7bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥4.3bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥3.7bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥2.9bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥5.3bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.3bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥2.9bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥2.3bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥50.5bnat 2025-09-30Cons.Assets
Total assets¥49.9bnat 2025-03-31Cons.Assets
Total assets¥45.6bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥15.7bnat 2025-09-30Cons.Liabilities
Total liabilities¥16.4bnat 2025-03-31Cons.Liabilities
Net assets / equity¥34.7bnat 2025-09-30Cons.Net assets
Net assets / equity¥33.5bnat 2025-03-31Cons.Net assets
Net assets / equity¥31.5bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥18.9bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥21.4bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥18.9bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥21.4bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥16.5bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥22.1bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥448m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥5.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow¥585m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.9bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥3.6bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.8bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥72.762025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥132.162024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥57.42024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio68.8%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio67.1%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio69.2%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 479
ItemContextValueUnit
Deposits paidPrior1YearInstant203000000JPY
Deposits paidInterimInstant203000000JPY
Real estate for sale in processPrior1YearInstant577000000JPY
Real estate for sale in processInterimInstant1349000000JPY
Other caPrior1YearInstant285000000JPY
Other caInterimInstant255000000JPY
Allowance for doubtful accounts caPrior1YearInstant-237000000JPY
Allowance for doubtful accounts caInterimInstant-222000000JPY
Current assetsPrior1YearInstant26631000000JPY
Current assetsInterimInstant25631000000JPY
Property plant and equipmentPrior1YearInstant3389000000JPY
Property plant and equipmentInterimInstant3346000000JPY
Intangible assetsPrior1YearInstant12000000JPY
Intangible assetsInterimInstant9000000JPY
Investment securitiesPrior1YearInstant19468000000JPY
Investment securitiesInterimInstant21071000000JPY
Guarantee deposits ioaPrior1YearInstant181000000JPY
Guarantee deposits ioaInterimInstant183000000JPY
Long term prepaid expensesPrior1YearInstant145000000JPY
Long term prepaid expensesInterimInstant158000000JPY
Net defined benefit assetPrior1YearInstant13000000JPY
Net defined benefit assetInterimInstant7000000JPY
Deferred tax assetsPrior1YearInstant97000000JPY
Deferred tax assetsInterimInstant62000000JPY
Investments and other assetsPrior1YearInstant19906000000JPY
Investments and other assetsInterimInstant21483000000JPY
Noncurrent assetsPrior1YearInstant23307000000JPY
Noncurrent assetsInterimInstant24839000000JPY
AssetsPrior1YearInstant49939000000JPY
AssetsInterimInstant50470000000JPY
Short term loans payablePrior1YearInstant2000000000JPY
Short term loans payableInterimInstant2000000000JPY
Current portion of long term loans payablePrior1YearInstant-JPY
Current portion of long term loans payableInterimInstant5000000000JPY
Lease obligations clPrior1YearInstant1788000000JPY
Lease obligations clInterimInstant1351000000JPY
Unpaid commission clivtPrior1YearInstant372000000JPY
Unpaid commission clivtInterimInstant351000000JPY
Accounts payable otherPrior1YearInstant1777000000JPY
Accounts payable otherInterimInstant544000000JPY
Income taxes payablePrior1YearInstant1444000000JPY
Income taxes payableInterimInstant1300000000JPY
Deposits receivedPrior1YearInstant33000000JPY
Deposits receivedInterimInstant47000000JPY
Provision for bonusesPrior1YearInstant3000000JPY
Provision for bonusesInterimInstant468000000JPY
Provision for share based remuneration clPrior1YearInstant99000000JPY
Provision for share based remuneration clInterimInstant43000000JPY
Provision for long term incentive clPrior1YearInstant1000000JPY
Provision for long term incentive clInterimInstant0JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass