Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥8.6bn2025-04-01 → 2025-09-30Cons.Operating revenue1 (5-year summary)
Revenue¥18.0bn2024-04-01 → 2025-03-31Cons.Operating revenue1 (5-year summary)
Revenue¥8.7bn2024-04-01 → 2024-09-30Cons.Operating revenue1 (5-year summary)
Operating income¥3.7bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥3.7bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥3.7bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥7.8bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥3.7bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥4.3bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥3.7bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥2.9bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥5.3bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.3bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥2.9bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥2.3bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥50.5bnat 2025-09-30Cons.Assets
Total assets¥49.9bnat 2025-03-31Cons.Assets
Total assets¥45.6bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥15.7bnat 2025-09-30Cons.Liabilities
Total liabilities¥16.4bnat 2025-03-31Cons.Liabilities
Net assets / equity¥34.7bnat 2025-09-30Cons.Net assets
Net assets / equity¥33.5bnat 2025-03-31Cons.Net assets
Net assets / equity¥31.5bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥18.9bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥21.4bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥18.9bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥21.4bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥16.5bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥22.1bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥448m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥5.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow¥585m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.9bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥3.6bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.8bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥72.762025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥132.162024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥57.42024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio68.8%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio67.1%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio69.2%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 479
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)EY新日本有限責任監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)櫻井 雄一郎
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)稲葉 宏和
Number of submissionFilingDateInstant1
Operating revenue1 (5-year summary)Prior1InterimDuration8716000000JPY
Operating revenue1 (5-year summary)InterimDuration8641000000JPY
Operating revenue1 (5-year summary)Prior1YearDuration17961000000JPY
Ordinary income loss (5-year summary)Prior1InterimDuration3676000000JPY
Ordinary income loss (5-year summary)InterimDuration3652000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration7778000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1InterimDuration2284000000JPY
Profit loss attributable to owners of parent (5-year summary)InterimDuration2880000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration5252000000JPY
Comprehensive income (5-year summary)Prior1InterimDuration2530000000JPY
Comprehensive income (5-year summary)InterimDuration4222000000JPY
Comprehensive income (5-year summary)Prior1YearDuration4744000000JPY
Net assets (5-year summary)Prior1InterimInstant31535000000JPY
Net assets (5-year summary)InterimInstant34738000000JPY
Net assets (5-year summary)Prior1YearInstant33507000000JPY
Total assets (5-year summary)Prior1InterimInstant45612000000JPY
Total assets (5-year summary)InterimInstant50470000000JPY
Total assets (5-year summary)Prior1YearInstant49939000000JPY
Basic earnings loss per share (5-year summary)Prior1InterimDuration57.40
Basic earnings loss per share (5-year summary)InterimDuration72.76
Basic earnings loss per share (5-year summary)Prior1YearDuration132.16
Diluted earnings per share (5-year summary)Prior1InterimDuration-
Diluted earnings per share (5-year summary)InterimDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior1InterimInstant0.692
Equity to asset ratio (5-year summary)InterimInstant0.688
Equity to asset ratio (5-year summary)Prior1YearInstant0.671
Net cash provided by used in operating activities (5-year summary)Prior1InterimDuration1192000000JPY
Net cash provided by used in operating activities (5-year summary)InterimDuration448000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration5063000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1InterimDuration-3883000000JPY
Net cash provided by used in investing activities (5-year summary)InterimDuration585000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-2124000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1InterimDuration-2848000000JPY
Net cash provided by used in financing activities (5-year summary)InterimDuration-3591000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-3391000000JPY
Cash and cash equivalents (5-year summary)Prior1InterimInstant16475000000JPY
Cash and cash equivalents (5-year summary)InterimInstant18929000000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant21385000000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember41507780
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember41507780
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant41507780
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant41507780
Number of shares heldInterimInstant_No1MajorShareholdersMember15573720
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.3813

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass