Half-year report · HY
8737.TEDINET S100X4LT
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥29.5bn | 2025-04-01 → 2025-09-30 | Cons. | Operating revenue1 |
| Revenue | ¥56.9bn | 2024-04-01 → 2025-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥25.9bn | 2024-04-01 → 2024-09-30 | Cons. | Operating revenue1 |
| Operating income | ¥2.5bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥1.7bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.4bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.9bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.4bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.5bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.4bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.6bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥991m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.6bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥990m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥114.7bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥92.0bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥91.6bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥94.8bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥73.2bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥19.9bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥18.9bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥17.6bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥25.6bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥19.5bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥24.7bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.6bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥19.7bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥22.2bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥3.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥264m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥229m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥299m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥256m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥4.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥21m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥46.39 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.6 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.48 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 16.3% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.4% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.2% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥139m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥139m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥462m |
| Financial Service Related Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥22.4bn |
| Financial Service Related Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥22.4bn |
| Financial Service Related Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥557,000 |
| Financial Service Related Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥2.0bn |
| Security Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥7.2bn |
| Security Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥7.1bn |
| Security Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥138m |
| Security Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥953m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥29.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥29.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥139m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥3.0bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥152m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥152m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥467m |
| Financial Service Related Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥18.3bn |
| Financial Service Related Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥18.3bn |
| Financial Service Related Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥612,000 |
| Financial Service Related Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| Security Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥7.8bn |
| Security Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥7.7bn |
| Security Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥152m |
| Security Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥26.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥25.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥152m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥2.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 542
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities and net assets | Prior1YearInstant | 92035580000 | JPY |
| Liabilities and net assets | InterimInstant | 114725860000 | JPY |
| Commission received orsec | Prior1InterimDuration | 3079518000 | JPY |
| Commission received orsec | InterimDuration | 3714272000 | JPY |
| Net trading income orsec | Prior1InterimDuration | 4322193000 | JPY |
| Net trading income orsec | InterimDuration | 3036183000 | JPY |
| Financial revenue orsec | Prior1InterimDuration | 285145000 | JPY |
| Financial revenue orsec | InterimDuration | 360208000 | JPY |
| Sales on real estate business rev oa | Prior1InterimDuration | 18257123000 | JPY |
| Sales on real estate business rev oa | InterimDuration | 22366520000 | JPY |
| Operating revenue sec | Prior1InterimDuration | 25943981000 | JPY |
| Operating revenue sec | InterimDuration | 29477184000 | JPY |
| Financial expenses sec | Prior1InterimDuration | 35202000 | JPY |
| Financial expenses sec | InterimDuration | 65773000 | JPY |
| Cost of sales on real estate business cos exp oa | Prior1InterimDuration | 15363361000 | JPY |
| Cost of sales on real estate business cos exp oa | InterimDuration | 18378153000 | JPY |
| Cost of sales | Prior1InterimDuration | 15363361000 | JPY |
| Cost of sales | InterimDuration | 18378153000 | JPY |
| Net operating revenue sec | Prior1InterimDuration | 10545416000 | JPY |
| Net operating revenue sec | InterimDuration | 11033257000 | JPY |
| Trading related expenses sgasec | Prior1InterimDuration | 4226159000 | JPY |
| Trading related expenses sgasec | InterimDuration | 3447422000 | JPY |
| Personal expenses sga | Prior1InterimDuration | 2456181000 | JPY |
| Personal expenses sga | InterimDuration | 2725055000 | JPY |
| Real estate expenses sgasec | Prior1InterimDuration | 208671000 | JPY |
| Real estate expenses sgasec | InterimDuration | 216822000 | JPY |
| Office cost sga | Prior1InterimDuration | 401255000 | JPY |
| Office cost sga | InterimDuration | 437388000 | JPY |
| Depreciation sga | Prior1InterimDuration | 86139000 | JPY |
| Depreciation sga | InterimDuration | 87813000 | JPY |
| Taxes and dues sga | Prior1InterimDuration | 242337000 | JPY |
| Taxes and dues sga | InterimDuration | 266788000 | JPY |
| Sales commission sga | Prior1InterimDuration | 411837000 | JPY |
| Sales commission sga | InterimDuration | 458188000 | JPY |
| Amortization of goodwill sga | Prior1InterimDuration | 107614000 | JPY |
| Amortization of goodwill sga | InterimDuration | 108947000 | JPY |
| Other sga | Prior1InterimDuration | 700672000 | JPY |
| Other sga | InterimDuration | 762760000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 8840869000 | JPY |
| Selling general and administrative expenses | InterimDuration | 8511187000 | JPY |
| Operating income | Prior1InterimDuration | 1704547000 | JPY |
| Operating income | InterimDuration | 2522069000 | JPY |
| Interest income noi | Prior1InterimDuration | 22435000 | JPY |
| Interest income noi | InterimDuration | 18962000 | JPY |
| Dividends income noi | Prior1InterimDuration | 45223000 | JPY |
| Dividends income noi | InterimDuration | 65733000 | JPY |
| Gain on investments in partnership noi | Prior1InterimDuration | 1925000 | JPY |
| Gain on investments in partnership noi | InterimDuration | 105587000 | JPY |
| Real estate acquisition tax refund noi | Prior1InterimDuration | 43424000 | JPY |
| Real estate acquisition tax refund noi | InterimDuration | 59519000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |