Quarterly report · Q3
8737.TEDINET S100Q8H1
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.7bn | 2022-04-01 → 2022-12-31 | Cons. | Operating revenue1 |
| Revenue | ¥35.3bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥27.0bn | 2021-04-01 → 2021-12-31 | Cons. | Operating revenue1 |
| Operating income | ¥719m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.4bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥499m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥526m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥275m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥956m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥278m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥938m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥69.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥64.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥66.8bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥54.5bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥49.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥14.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥14.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥14.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥8.96 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.86 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.73 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.71 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 20.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥226m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥226m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥706m |
| jpcrp040300-q3r_E03733-000Financial Service Related Worksreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥18.8bn |
| jpcrp040300-q3r_E03733-000Financial Service Related Worksreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥18.8bn |
| jpcrp040300-q3r_E03733-000Financial Service Related Worksreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥836,000 |
| jpcrp040300-q3r_E03733-000Financial Service Related Worksreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E03733-000Securities Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥7.1bn |
| jpcrp040300-q3r_E03733-000Securities Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.9bn |
| jpcrp040300-q3r_E03733-000Securities Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥225m |
| jpcrp040300-q3r_E03733-000Securities Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥11m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥25.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥25.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥226m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥216m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥216m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥687m |
| jpcrp040300-q3r_E03733-000Financial Service Related Worksreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥17.4bn |
| jpcrp040300-q3r_E03733-000Financial Service Related Worksreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥17.4bn |
| jpcrp040300-q3r_E03733-000Financial Service Related Worksreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥836,000 |
| jpcrp040300-q3r_E03733-000Financial Service Related Worksreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E03733-000Securities Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥9.7bn |
| jpcrp040300-q3r_E03733-000Securities Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥9.5bn |
| jpcrp040300-q3r_E03733-000Securities Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥215m |
| jpcrp040300-q3r_E03733-000Securities Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥529m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥27.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥27.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥216m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥2.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 401
| Item | Context | Value | Unit |
|---|---|---|---|
| Taxes and dues sga | Prior1YTDDuration | 332445000 | JPY |
| Taxes and dues sga | CurrentYTDDuration | 303759000 | JPY |
| Sales commission sga | Prior1YTDDuration | 402476000 | JPY |
| Sales commission sga | CurrentYTDDuration | 433318000 | JPY |
| Amortization of goodwill sga | Prior1YTDDuration | 161421000 | JPY |
| Amortization of goodwill sga | CurrentYTDDuration | 161421000 | JPY |
| Other sga | Prior1YTDDuration | 1372037000 | JPY |
| Other sga | CurrentYTDDuration | 974823000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 11904949000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 9829435000 | JPY |
| Operating income | Prior1YTDDuration | 1396260000 | JPY |
| Operating income | CurrentYTDDuration | 719132000 | JPY |
| Dividends income noi | Prior1YTDDuration | 18503000 | JPY |
| Dividends income noi | CurrentYTDDuration | 35869000 | JPY |
| Gain on sales of investment securities noi | Prior1YTDDuration | 240000 | JPY |
| Gain on sales of investment securities noi | CurrentYTDDuration | 0 | JPY |
| Gain on investments in partnership noi | Prior1YTDDuration | 7103000 | JPY |
| Gain on investments in partnership noi | CurrentYTDDuration | 107644000 | JPY |
| Real estate acquisition tax refund noi | Prior1YTDDuration | 76268000 | JPY |
| Real estate acquisition tax refund noi | CurrentYTDDuration | 39657000 | JPY |
| Other noi | Prior1YTDDuration | 42488000 | JPY |
| Other noi | CurrentYTDDuration | 47365000 | JPY |
| Non operating income | Prior1YTDDuration | 144604000 | JPY |
| Non operating income | CurrentYTDDuration | 230537000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 272642000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 315277000 | JPY |
| Commission fee noe | Prior1YTDDuration | 72282000 | JPY |
| Commission fee noe | CurrentYTDDuration | 107884000 | JPY |
| Other noe | Prior1YTDDuration | 32668000 | JPY |
| Other noe | CurrentYTDDuration | 27932000 | JPY |
| Non operating expenses | Prior1YTDDuration | 377593000 | JPY |
| Non operating expenses | CurrentYTDDuration | 451094000 | JPY |
| Ordinary income | Prior1YTDDuration | 1163270000 | JPY |
| Ordinary income | CurrentYTDDuration | 498575000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 170516000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 62629000 | JPY |
| Extraordinary income | Prior1YTDDuration | 170516000 | JPY |
| Extraordinary income | CurrentYTDDuration | 62629000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | - | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 909000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 7093000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 34159000 | JPY |
| Loss on sales of stocks of subsidiaries and affiliates el | Prior1YTDDuration | 156000 | JPY |
| Loss on sales of stocks of subsidiaries and affiliates el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 7250000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 35069000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1326536000 | JPY |
| Income before income taxes | CurrentYTDDuration | 526135000 | JPY |
| Income taxes current | Prior1YTDDuration | 262125000 | JPY |
| Income taxes current | CurrentYTDDuration | 233650000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |