Quarterly report · Q1
8737.TEDINET S100P0IQ
Period2022-04-01 → 2022-06-30
Filed2022-08-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.6bn | 2022-04-01 → 2022-06-30 | Cons. | Operating revenue1 |
| Revenue | ¥35.3bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥9.0bn | 2021-04-01 → 2021-06-30 | Cons. | Operating revenue1 |
| Operating income | ¥69m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥523m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥102m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥459m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥102m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥455m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥77m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥314m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥67m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥314m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥67.0bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥64.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥68.4bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥52.5bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥49.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥14.6bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥14.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥13.8bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥2.51 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.73 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.19 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 20.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.2% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥95m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥95m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥277m |
| jpcrp040300-q1r_E03733-000Real Estate Related Businessesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.4bn |
| jpcrp040300-q1r_E03733-000Real Estate Related Businessesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.4bn |
| jpcrp040300-q1r_E03733-000Real Estate Related Businessesreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥278,000 |
| jpcrp040300-q1r_E03733-000Real Estate Related Businessesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥472m |
| jpcrp040300-q1r_E03733-000Securities Related Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E03733-000Securities Related Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E03733-000Securities Related Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥95m |
| jpcrp040300-q1r_E03733-000Securities Related Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥126m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥7.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥7.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥95m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥346m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥90m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥90m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥253m |
| jpcrp040300-q1r_E03733-000Real Estate Related Businessesreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥6.1bn |
| jpcrp040300-q1r_E03733-000Real Estate Related Businessesreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥6.1bn |
| jpcrp040300-q1r_E03733-000Real Estate Related Businessesreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥278,000 |
| jpcrp040300-q1r_E03733-000Real Estate Related Businessesreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥583m |
| jpcrp040300-q1r_E03733-000Securities Related Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E03733-000Securities Related Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E03733-000Securities Related Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥90m |
| jpcrp040300-q1r_E03733-000Securities Related Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥194m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥9.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥9.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥90m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥776m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 388
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | CurrentQuarterInstant | -1274671000 | JPY |
| Shareholders equity | Prior1YearInstant | 14077595000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 13865864000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2138000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 13019000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 11455000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 13944000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 13594000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 26963000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 9529000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 9529000 | JPY |
| Non controlling interests | Prior1YearInstant | 671573000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 661406000 | JPY |
| Net assets | Prior1YearInstant | 14772293000 | JPY |
| Net assets | CurrentQuarterInstant | 14563764000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 64183723000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 67040857000 | JPY |
| Commission received orsec | Prior1YTDDuration | 494490000 | JPY |
| Commission received orsec | CurrentYTDDuration | 620071000 | JPY |
| Net trading income orsec | Prior1YTDDuration | 2456141000 | JPY |
| Net trading income orsec | CurrentYTDDuration | 1620647000 | JPY |
| Financial revenue orsec | Prior1YTDDuration | 14061000 | JPY |
| Financial revenue orsec | CurrentYTDDuration | 11450000 | JPY |
| Sales on real estate business rev oa | Prior1YTDDuration | 6072374000 | JPY |
| Sales on real estate business rev oa | CurrentYTDDuration | 5363132000 | JPY |
| Operating revenue sec | Prior1YTDDuration | 9037068000 | JPY |
| Operating revenue sec | CurrentYTDDuration | 7615301000 | JPY |
| Financial expenses sec | Prior1YTDDuration | 8578000 | JPY |
| Financial expenses sec | CurrentYTDDuration | 3301000 | JPY |
| Cost of sales on real estate business cos exp oa | Prior1YTDDuration | 4732811000 | JPY |
| Cost of sales on real estate business cos exp oa | CurrentYTDDuration | 4169169000 | JPY |
| Cost of sales | Prior1YTDDuration | 4732811000 | JPY |
| Cost of sales | CurrentYTDDuration | 4169169000 | JPY |
| Net operating revenue sec | Prior1YTDDuration | 4295678000 | JPY |
| Net operating revenue sec | CurrentYTDDuration | 3442830000 | JPY |
| Trading related expenses sgasec | Prior1YTDDuration | 1774568000 | JPY |
| Trading related expenses sgasec | CurrentYTDDuration | 1436519000 | JPY |
| Personal expenses sga | Prior1YTDDuration | 929211000 | JPY |
| Personal expenses sga | CurrentYTDDuration | 1016051000 | JPY |
| Real estate expenses sgasec | Prior1YTDDuration | 95896000 | JPY |
| Real estate expenses sgasec | CurrentYTDDuration | 119223000 | JPY |
| Office cost sga | Prior1YTDDuration | 147214000 | JPY |
| Office cost sga | CurrentYTDDuration | 141783000 | JPY |
| Depreciation sga | Prior1YTDDuration | 34564000 | JPY |
| Depreciation sga | CurrentYTDDuration | 40495000 | JPY |
| Taxes and dues sga | Prior1YTDDuration | 119104000 | JPY |
| Taxes and dues sga | CurrentYTDDuration | 94030000 | JPY |
| Sales commission sga | Prior1YTDDuration | 141402000 | JPY |
| Sales commission sga | CurrentYTDDuration | 128379000 | JPY |
| Amortization of goodwill sga | Prior1YTDDuration | 53807000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |