Half-year report · HY
8715.TEDINET S100X1KX
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Ordinary income | ¥2.1bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.9bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.1bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.1bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.1bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.4bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.2bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.2bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.4bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥2.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥74.7bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥72.5bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥66.4bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥46.4bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥44.4bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥28.3bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥28.1bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥30.1bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash & equivalents | ¥18.9bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥22.6bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥21.0bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥6.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥4.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥5.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥271m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥19.2 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.98 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.68 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 38.1% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.9% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.8% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥117m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2025-04-01 → 2025-09-30 | −¥299m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥452m |
| AH Bussinessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.2bn |
| AH Bussinessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥8m |
| AH Bussinessreportable segment | segment ordinary income | 2025-04-01 → 2025-09-30 | −¥108m |
| Health Innovation Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥260m |
| Health Innovation Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥45m |
| Health Innovation Businessreportable segment | segment ordinary income | 2025-04-01 → 2025-09-30 | −¥148m |
| Internet Service For Petsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.2bn |
| Internet Service For Petsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥120m |
| Internet Service For Petsreportable segment | segment ordinary income | 2025-04-01 → 2025-09-30 | ¥104m |
| Property And Casualty Insurancereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥32.4bn |
| Property And Casualty Insurancereportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥160m |
| Property And Casualty Insurancereportable segment | segment ordinary income | 2025-04-01 → 2025-09-30 | ¥2.5bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥35.0bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥335m |
| —segment total | segment ordinary income | 2025-04-01 → 2025-09-30 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥36.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥452m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2025-04-01 → 2025-09-30 | ¥2.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥102m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2024-04-01 → 2024-09-30 | −¥492m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥539m |
| AH Bussinessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| AH Bussinessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥5m |
| AH Bussinessreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥72m |
| Health Innovation Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥152m |
| Health Innovation Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥0 |
| Health Innovation Businessreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | −¥89m |
| Internet Service For Petsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| Internet Service For Petsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥271m |
| Internet Service For Petsreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥188m |
| Property And Casualty Insurancereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥29.3bn |
| Property And Casualty Insurancereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥159m |
| Property And Casualty Insurancereportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥3.5bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥31.7bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥437m |
| —segment total | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥32.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥539m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥3.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 521
| Item | Context | Value | Unit |
|---|---|---|---|
| Ordinary income | InterimDuration | 2098000000 | JPY |
| Extraordinary income | Prior1InterimDuration | 1000000 | JPY |
| Extraordinary income | InterimDuration | － | JPY |
| Gain on disposal of noncurrent assets ei | Prior1InterimDuration | 1000000 | JPY |
| Gain on disposal of noncurrent assets ei | InterimDuration | － | JPY |
| Extraordinary loss | Prior1InterimDuration | 13000000 | JPY |
| Extraordinary loss | InterimDuration | 17000000 | JPY |
| Loss on disposal of noncurrent assets el | Prior1InterimDuration | 0 | JPY |
| Loss on disposal of noncurrent assets el | InterimDuration | 4000000 | JPY |
| Provision of reserves under the special laws el | Prior1InterimDuration | 13000000 | JPY |
| Provision of reserves under the special laws el | InterimDuration | 13000000 | JPY |
| Provision of reserve for price fluctuation elins | Prior1InterimDuration | 13000000 | JPY |
| Provision of reserve for price fluctuation elins | InterimDuration | 13000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 3118000000 | JPY |
| Income before income taxes | InterimDuration | 2081000000 | JPY |
| Income taxes current consolidated ins | Prior1InterimDuration | 739000000 | JPY |
| Income taxes current consolidated ins | InterimDuration | 472000000 | JPY |
| Income taxes deferred | Prior1InterimDuration | 242000000 | JPY |
| Income taxes deferred | InterimDuration | 179000000 | JPY |
| Income taxes | Prior1InterimDuration | 981000000 | JPY |
| Income taxes | InterimDuration | 651000000 | JPY |
| Profit loss | Prior1InterimDuration | 2136000000 | JPY |
| Profit loss | InterimDuration | 1429000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1InterimDuration | -43000000 | JPY |
| Profit loss attributable to non controlling interests | InterimDuration | － | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 2180000000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 1429000000 | JPY |
| Profit loss | Prior1InterimDuration | 2136000000 | JPY |
| Profit loss | InterimDuration | 1429000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | -190000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | 451000000 | JPY |
| Other comprehensive income | Prior1InterimDuration | -190000000 | JPY |
| Other comprehensive income | InterimDuration | 451000000 | JPY |
| Comprehensive income | Prior1InterimDuration | 1946000000 | JPY |
| Comprehensive income | InterimDuration | 1881000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 1989000000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 1881000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | -43000000 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | － | JPY |
| Income before income taxes | Prior1InterimDuration | 3118000000 | JPY |
| Income before income taxes | InterimDuration | 2081000000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 406000000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 411000000 | JPY |
| Amortization of goodwill ope cf | Prior1InterimDuration | 124000000 | JPY |
| Amortization of goodwill ope cf | InterimDuration | 129000000 | JPY |
| Increase decrease in outstanding claims ope cfins | Prior1InterimDuration | 164000000 | JPY |
| Increase decrease in outstanding claims ope cfins | InterimDuration | 221000000 | JPY |
| Increase decrease in policy reserve ope cfins | Prior1InterimDuration | 26000000 | JPY |
| Increase decrease in policy reserve ope cfins | InterimDuration | 249000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | 0 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |