Quarterly report · Q1
8715.TEDINET S100RDY1
Period2020-04-01 → 2020-06-30
Filed2023-07-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100JIZU.
Key figures · 40
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Ordinary income | ¥550m | 2020-04-01 → 2020-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.2bn | 2019-04-01 → 2020-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥175m | 2019-04-01 → 2019-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥544m | 2020-04-01 → 2020-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥171m | 2019-04-01 → 2019-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥350m | 2020-04-01 → 2020-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2019-04-01 → 2020-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥104m | 2019-04-01 → 2019-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥350m | 2020-04-01 → 2020-06-30 | Cons. | Profit loss |
| Net income | ¥104m | 2019-04-01 → 2019-06-30 | Cons. | Profit loss |
| Total assets | ¥46.9bn | at 2020-06-30 | Cons. | Assets |
| Total assets | ¥45.6bn | at 2020-03-31 | Cons. | Assets |
| Total assets | ¥43.4bn | at 2019-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥22.8bn | at 2020-06-30 | Cons. | Liabilities |
| Total liabilities | ¥22.3bn | at 2020-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥24.0bn | at 2020-06-30 | Cons. | Net assets |
| Net assets / equity | ¥23.3bn | at 2020-03-31 | Cons. | Net assets |
| Net assets / equity | ¥22.2bn | at 2019-06-30 | Cons. | Net assets (5-year summary) |
| Cash & equivalents | ¥21.5bn | at 2020-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥21.6bn | at 2020-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥24.6bn | at 2019-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥27.7bn | at 2019-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥991m | 2020-04-01 → 2020-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.2bn | 2019-04-01 → 2020-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥630m | 2019-04-01 → 2019-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.1bn | 2020-04-01 → 2020-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥10.3bn | 2019-04-01 → 2020-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.7bn | 2019-04-01 → 2019-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥18m | 2020-04-01 → 2020-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥99m | 2019-04-01 → 2020-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥103m | 2019-04-01 → 2019-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥17.32 | 2020-04-01 → 2020-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.46 | 2019-04-01 → 2020-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.15 | 2019-04-01 → 2019-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥17.3 | 2020-04-01 → 2020-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥75.41 | 2019-04-01 → 2020-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥5.15 | 2019-04-01 → 2019-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 51.1% | at 2020-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.9% | at 2020-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.8% | at 2019-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 25
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-04-01 → 2020-06-30 | ¥638m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2020-04-01 → 2020-06-30 | ¥124m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2020-04-01 → 2020-06-30 | −¥44m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2020-06-30 | −¥206m |
| jpcrp040300-q1r_E24073-000Internet Service For Petsreportable segment | revenue external | 2020-04-01 → 2020-06-30 | ¥374m |
| jpcrp040300-q1r_E24073-000Internet Service For Petsreportable segment | revenue intersegment | 2020-04-01 → 2020-06-30 | ¥34m |
| jpcrp040300-q1r_E24073-000Internet Service For Petsreportable segment | segment ordinary income | 2020-04-01 → 2020-06-30 | ¥98m |
| jpcrp040300-q1r_E24073-000Property And Casualty Insurancereportable segment | revenue external | 2020-04-01 → 2020-06-30 | ¥10.7bn |
| jpcrp040300-q1r_E24073-000Property And Casualty Insurancereportable segment | revenue intersegment | 2020-04-01 → 2020-06-30 | ¥47m |
| jpcrp040300-q1r_E24073-000Property And Casualty Insurancereportable segment | segment ordinary income | 2020-04-01 → 2020-06-30 | ¥496m |
| —segment total | revenue external | 2020-04-01 → 2020-06-30 | ¥11.1bn |
| —segment total | revenue intersegment | 2020-04-01 → 2020-06-30 | ¥81m |
| —segment total | segment ordinary income | 2020-04-01 → 2020-06-30 | ¥595m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-04-01 → 2020-06-30 | ¥11.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-04-01 → 2020-06-30 | ¥206m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2020-04-01 → 2020-06-30 | ¥550m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2019-04-01 → 2019-06-30 | ¥394m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2019-04-01 → 2019-06-30 | ¥82m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2019-04-01 → 2019-06-30 | −¥49m |
| Reconciling Itemsreconciling | revenue intersegment | 2019-04-01 → 2019-06-30 | −¥82m |
| jpcrp040300-q1r_E24073-000Property And Casualty Insurancereportable segment | revenue external | 2019-04-01 → 2019-06-30 | ¥9.6bn |
| jpcrp040300-q1r_E24073-000Property And Casualty Insurancereportable segment | segment ordinary income | 2019-04-01 → 2019-06-30 | ¥224m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2019-04-01 → 2019-06-30 | ¥10.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2019-04-01 → 2019-06-30 | ¥82m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2019-04-01 → 2019-06-30 | ¥175m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 422
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 373000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -26000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 373000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 77000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 724000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 77000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 724000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | － | JPY |
| Income before income taxes | Prior1YTDDuration | 171000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 544000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 149000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 236000000 | JPY |
| Increase decrease in outstanding claims ope cfins | Prior1YTDDuration | 259000000 | JPY |
| Increase decrease in outstanding claims ope cfins | CurrentYTDDuration | 122000000 | JPY |
| Increase decrease in policy reserve ope cfins | Prior1YTDDuration | 876000000 | JPY |
| Increase decrease in policy reserve ope cfins | CurrentYTDDuration | 721000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | 0 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | 1000000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | -83000000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | -86000000 | JPY |
| Increase decrease in reserve for price fluctuation ope cfins | Prior1YTDDuration | 3000000 | JPY |
| Increase decrease in reserve for price fluctuation ope cfins | CurrentYTDDuration | 3000000 | JPY |
| Interest and dividends income ope cfins nonlife | Prior1YTDDuration | -42000000 | JPY |
| Interest and dividends income ope cfins nonlife | CurrentYTDDuration | -69000000 | JPY |
| Loss gain related to securities ope cfins | Prior1YTDDuration | -36000000 | JPY |
| Loss gain related to securities ope cfins | CurrentYTDDuration | -43000000 | JPY |
| Share based compensation expenses ope cf | Prior1YTDDuration | 26000000 | JPY |
| Share based compensation expenses ope cf | CurrentYTDDuration | 27000000 | JPY |
| Gain on reversal of subscription rights to shares ope cf | Prior1YTDDuration | -4000000 | JPY |
| Gain on reversal of subscription rights to shares ope cf | CurrentYTDDuration | -0 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 0 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 0 | JPY |
| Loss gain related to property plant and equipment ope cfins | Prior1YTDDuration | 0 | JPY |
| Loss gain related to property plant and equipment ope cfins | CurrentYTDDuration | 0 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YTDDuration | 14000000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYTDDuration | 42000000 | JPY |
| Decrease increase in other investing and financing activities assets ope cfins | Prior1YTDDuration | -106000000 | JPY |
| Decrease increase in other investing and financing activities assets ope cfins | CurrentYTDDuration | -139000000 | JPY |
| Increase decrease in other investing and financing activities liabilities ope cfins | Prior1YTDDuration | -146000000 | JPY |
| Increase decrease in other investing and financing activities liabilities ope cfins | CurrentYTDDuration | 61000000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 1079000000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 1420000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 57000000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 76000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -0 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -0 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -505000000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -505000000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 630000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |