Annual report

Period2019-04-01 → 2020-03-31
Filed2023-07-13
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed

Amends S100JBA4.

Key figures · 149
MetricValuePeriodScopeSource row
Ordinary income¥2.2bn2019-04-01 → 2020-03-31Cons.Ordinary income
Ordinary income¥2.3bn2018-04-01 → 2019-03-31Cons.Ordinary income
Ordinary income¥1.9bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.4bn2016-04-01 → 2017-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.1bn2015-04-01 → 2016-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.2bn2019-04-01 → 2020-03-31Cons.Income before income taxes
Profit before tax¥2.3bn2018-04-01 → 2019-03-31Cons.Income before income taxes
Net income (owners)¥1.5bn2019-04-01 → 2020-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.6bn2018-04-01 → 2019-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.3bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.6bn2016-04-01 → 2017-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.4bn2015-04-01 → 2016-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.5bn2019-04-01 → 2020-03-31Cons.Profit loss
Net income¥1.6bn2018-04-01 → 2019-03-31Cons.Profit loss
Total assets¥45.6bnat 2020-03-31Cons.Assets
Total assets¥42.4bnat 2019-03-31Cons.Assets
Total assets¥31.2bnat 2018-03-31dCons.Total assets (5-year summary)
Total assets¥28.1bnat 2017-03-31dCons.Total assets (5-year summary)
Total assets¥25.2bnat 2016-03-31dCons.Total assets (5-year summary)
Total liabilities¥22.3bnat 2020-03-31Cons.Liabilities
Total liabilities¥20.2bnat 2019-03-31Cons.Liabilities
Net assets / equity¥23.3bnat 2020-03-31Cons.Net assets
Net assets / equity¥22.2bnat 2019-03-31Cons.Net assets
Net assets / equity¥13.6bnat 2018-03-31dCons.Net assets
Net assets / equity¥12.3bnat 2017-03-31dCons.Net assets (5-year summary)
Net assets / equity¥10.7bnat 2016-03-31dCons.Net assets (5-year summary)
Cash & equivalents¥21.6bnat 2020-03-31Cons.Cash and cash equivalents
Cash & equivalents¥27.7bnat 2019-03-31Cons.Cash and cash equivalents
Cash & equivalents¥17.1bnat 2018-03-31dCons.Cash and cash equivalents
Cash & equivalents¥13.5bnat 2017-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥6.1bnat 2016-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥4.2bn2019-04-01 → 2020-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.4bn2018-04-01 → 2019-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.4bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.2bn2016-04-01 → 2017-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.0bn2015-04-01 → 2016-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥10.3bn2019-04-01 → 2020-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥487m2018-04-01 → 2019-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥253m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥4.2bn2016-04-01 → 2017-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥2.5bn2015-04-01 → 2016-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥99m2019-04-01 → 2020-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥6.7bn2018-04-01 → 2019-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥10m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥79m2016-04-01 → 2017-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥89m2015-04-01 → 2016-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥75.462019-04-01 → 2020-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥84.722018-04-01 → 2019-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥73.472017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥86.872016-04-01 → 2017-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥78.22015-04-01 → 2016-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥75.412019-04-01 → 2020-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥84.032018-04-01 → 2019-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥72.962017-04-01 → 2018-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥86.222016-04-01 → 2017-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥77.482015-04-01 → 2016-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,146.98at 2020-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,092.69at 2019-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥744.31at 2018-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥676.12at 2017-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥593.27at 2016-03-31dCons.Net assets per share (5-year summary)
Equity ratio50.9%at 2020-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio52.1%at 2019-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio43.1%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio43.1%at 2017-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio42.2%at 2016-03-31dCons.Equity to asset ratio (5-year summary)
ROE6.7%2019-04-01 → 2020-03-31Cons.Rate of return on equity (5-year summary)
ROE9.1%2018-04-01 → 2019-03-31Cons.Rate of return on equity (5-year summary)
ROE10.3%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
ROE13.7%2016-04-01 → 2017-03-31dCons.Rate of return on equity (5-year summary)
ROE14.1%2015-04-01 → 2016-03-31dCons.Rate of return on equity (5-year summary)
Employees665at 2020-03-31Cons.Number of employees
Employees539at 2019-03-31Cons.Number of employees
Employees466at 2018-03-31dCons.Number of employees
Employees440at 2017-03-31dCons.Number of employees
Employees393at 2016-03-31dCons.Number of employees
Revenue¥1.6bn2019-04-01 → 2020-03-31StandaloneOperating revenue1
Revenue¥1.4bn2018-04-01 → 2019-03-31StandaloneOperating revenue1
Revenue¥1.4bn2017-04-01 → 2018-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥1.7bn2016-04-01 → 2017-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥1.6bn2015-04-01 → 2016-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥62m2019-04-01 → 2020-03-31StandaloneOperating income
Operating income¥167m2018-04-01 → 2019-03-31StandaloneOperating income
Ordinary income¥47m2019-04-01 → 2020-03-31StandaloneOrdinary income
Ordinary income¥123m2018-04-01 → 2019-03-31StandaloneOrdinary income
Ordinary income¥263m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥696m2016-04-01 → 2017-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥670m2015-04-01 → 2016-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥56m2019-04-01 → 2020-03-31StandaloneIncome before income taxes
Profit before tax¥123m2018-04-01 → 2019-03-31StandaloneIncome before income taxes
Net income¥32m2019-04-01 → 2020-03-31StandaloneProfit loss
Net income¥90m2018-04-01 → 2019-03-31StandaloneProfit loss
Net income¥182m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Net income¥137m2016-04-01 → 2017-03-31dStandaloneNet income loss (5-year summary)
Net income¥647m2015-04-01 → 2016-03-31dStandaloneNet income loss (5-year summary)
Total assets¥17.6bnat 2020-03-31StandaloneAssets
Total assets¥17.7bnat 2019-03-31StandaloneAssets
Total assets¥10.4bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total assets¥10.3bnat 2017-03-31dStandaloneTotal assets (5-year summary)
Total assets¥10.0bnat 2016-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥980mat 2020-03-31StandaloneLiabilities
Total liabilities¥996mat 2019-03-31StandaloneLiabilities
Net assets / equity¥16.6bnat 2020-03-31StandaloneNet assets
Net assets / equity¥16.7bnat 2019-03-31StandaloneNet assets
Net assets / equity¥9.7bnat 2018-03-31dStandaloneNet assets
Net assets / equity¥9.5bnat 2017-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥9.3bnat 2016-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.1bnat 2020-03-31StandaloneCash and deposits
Cash and deposits¥3.8bnat 2019-03-31StandaloneCash and deposits
EPS (basic)¥1.592019-04-01 → 2020-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.782018-04-01 → 2019-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥10.142017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.692016-04-01 → 2017-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥36.22015-04-01 → 2016-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥1.592019-04-01 → 2020-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥4.742018-04-01 → 2019-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥10.072017-04-01 → 2018-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥7.632016-04-01 → 2017-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥35.862015-04-01 → 2016-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥52019-04-01 → 2020-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52018-04-01 → 2019-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52016-04-01 → 2017-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52015-04-01 → 2016-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥816.07at 2020-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥816.76at 2019-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥526.54at 2018-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥519.22at 2017-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥516.2at 2016-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio93.7%at 2020-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio93.5%at 2019-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio91.5%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio90.3%at 2017-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio92.1%at 2016-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.2%2019-04-01 → 2020-03-31StandaloneRate of return on equity (5-year summary)
ROE0.7%2018-04-01 → 2019-03-31StandaloneRate of return on equity (5-year summary)
ROE1.9%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.5%2016-04-01 → 2017-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.3%2015-04-01 → 2016-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued20,225,900at 2020-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued20,211,480at 2019-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued18,028,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued17,945,600at 2017-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued17,933,600at 2016-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees34at 2020-03-31StandaloneNumber of employees
Employees30at 2019-03-31StandaloneNumber of employees
Employees25at 2018-03-31dStandaloneNumber of employees
Employees22at 2017-03-31dStandaloneNumber of employees
Employees24at 2016-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 39
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2019-04-01 → 2020-03-31¥899m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2019-04-01 → 2020-03-31¥180m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2020-03-31228 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2019-04-01 → 2020-03-31¥1.8bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2019-04-01 → 2020-03-31¥464m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2020-03-31¥5.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment ordinary income2019-04-01 → 2020-03-31−¥332m
Reconciling Itemsreconcilingrevenue intersegment2019-04-01 → 2020-03-31−¥464m
Reconciling Itemsreconcilingsegment assetsat 2020-03-31−¥522m
Property And Casualty Insurancereportable segmentcapex2019-04-01 → 2020-03-31¥1.2bn
Property And Casualty Insurancereportable segmentdepreciation2019-04-01 → 2020-03-31¥513m
Property And Casualty Insurancereportable segmentemployeesat 2020-03-31437 pure
Property And Casualty Insurancereportable segmentrevenue external2019-04-01 → 2020-03-31¥39.6bn
Property And Casualty Insurancereportable segmentsegment assetsat 2020-03-31¥40.9bn
Property And Casualty Insurancereportable segmentsegment ordinary income2019-04-01 → 2020-03-31¥2.5bn
Total Of Reportable Segments And Otherssegment totalcapex2019-04-01 → 2020-03-31¥2.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2019-04-01 → 2020-03-31¥694m
Total Of Reportable Segments And Otherssegment totalrevenue external2019-04-01 → 2020-03-31¥41.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2019-04-01 → 2020-03-31¥464m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2020-03-31¥46.1bn
Total Of Reportable Segments And Otherssegment totalsegment ordinary income2019-04-01 → 2020-03-31¥2.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2018-04-01 → 2019-03-31¥186m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2018-04-01 → 2019-03-31¥107m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2018-04-01 → 2019-03-31¥866m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2018-04-01 → 2019-03-31¥391m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2019-03-31¥1.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment ordinary income2018-04-01 → 2019-03-31−¥269m
Reconciling Itemsreconcilingrevenue intersegment2018-04-01 → 2019-03-31−¥391m
Property And Casualty Insurancereportable segmentcapex2018-04-01 → 2019-03-31¥412m
Property And Casualty Insurancereportable segmentdepreciation2018-04-01 → 2019-03-31¥404m
Property And Casualty Insurancereportable segmentrevenue external2018-04-01 → 2019-03-31¥35.0bn
Property And Casualty Insurancereportable segmentsegment assetsat 2019-03-31¥40.8bn
Property And Casualty Insurancereportable segmentsegment ordinary income2018-04-01 → 2019-03-31¥2.5bn
Total Of Reportable Segments And Otherssegment totalcapex2018-04-01 → 2019-03-31¥599m
Total Of Reportable Segments And Otherssegment totaldepreciation2018-04-01 → 2019-03-31¥512m
Total Of Reportable Segments And Otherssegment totalrevenue external2018-04-01 → 2019-03-31¥35.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2018-04-01 → 2019-03-31¥391m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2019-03-31¥42.4bn
Total Of Reportable Segments And Otherssegment totalsegment ordinary income2018-04-01 → 2019-03-31¥2.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,383
ItemContextValueUnit
GoodwillPrior1YearInstant102000000JPY
GoodwillCurrentYearInstant2518000000JPY
Other iaPrior1YearInstant-JPY
Other iaCurrentYearInstant0JPY
Other assets assets insPrior1YearInstant4344000000JPY
Other assets assets insCurrentYearInstant4263000000JPY
Accounts receivable assets insPrior1YearInstant1895000000JPY
Accounts receivable assets insCurrentYearInstant1923000000JPY
Accrued premiums assets insPrior1YearInstant445000000JPY
Accrued premiums assets insCurrentYearInstant508000000JPY
Suspense payments assets insPrior1YearInstant1396000000JPY
Suspense payments assets insCurrentYearInstant906000000JPY
Rest of the other assets assets insPrior1YearInstant606000000JPY
Rest of the other assets assets insCurrentYearInstant926000000JPY
Deferred tax assetsPrior1YearInstant718000000JPY
Deferred tax assetsCurrentYearInstant1041000000JPY
Allowance for doubtful accounts assets insPrior1YearInstant-76000000JPY
Allowance for doubtful accounts assets insCurrentYearInstant-75000000JPY
AssetsPrior1YearInstant42390000000JPY
AssetsCurrentYearInstant45598000000JPY
Reserve for insurance policy liabilities liabilities insPrior1YearInstant16041000000JPY
Reserve for insurance policy liabilities liabilities insCurrentYearInstant17977000000JPY
Outstanding claims liabilities insPrior1YearInstant2148000000JPY
Outstanding claims liabilities insCurrentYearInstant2328000000JPY
Policy reserve liabilities insPrior1YearInstant13893000000JPY
Policy reserve liabilities insCurrentYearInstant15649000000JPY
Other liabilities liabilities insPrior1YearInstant3867000000JPY
Other liabilities liabilities insCurrentYearInstant4018000000JPY
Income taxes payablePrior1YearInstant610000000JPY
Income taxes payableCurrentYearInstant600000000JPY
Accounts payable otherPrior1YearInstant1543000000JPY
Accounts payable otherCurrentYearInstant1550000000JPY
Suspense receiptPrior1YearInstant1484000000JPY
Suspense receiptCurrentYearInstant1603000000JPY
Rest of the other liabilities liabilities insPrior1YearInstant228000000JPY
Rest of the other liabilities liabilities insCurrentYearInstant264000000JPY
Provision for bonusesPrior1YearInstant191000000JPY
Provision for bonusesCurrentYearInstant209000000JPY
Reserves under the special laws1Prior1YearInstant54000000JPY
Reserves under the special laws1CurrentYearInstant68000000JPY
Reserve for price fluctuation liabilities insPrior1YearInstant54000000JPY
Reserve for price fluctuation liabilities insCurrentYearInstant68000000JPY
LiabilitiesPrior1YearInstant20156000000JPY
LiabilitiesCurrentYearInstant22273000000JPY
Capital stockPrior1YearInstant7950000000JPY
Capital stockCurrentYearInstant7981000000JPY
Capital surplusPrior1YearInstant7840000000JPY
Capital surplusCurrentYearInstant7871000000JPY
Retained earningsPrior1YearInstant6443000000JPY
Retained earningsCurrentYearInstant7868000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2019-03-31pass
balance sheet identityconsolidated 2020-03-31pass
balance sheet identitynon_consolidated 2019-03-31pass
balance sheet identitynon_consolidated 2020-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2018-03-31pass
statement vs summary · net assetsconsolidated 2019-03-31pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2018-03-31pass
statement vs summary · net assetsnon_consolidated 2019-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net income attributable to parentconsolidated 2018-04-01/2019-03-31pass
statement vs summary · net income attributable to parentconsolidated 2019-04-01/2020-03-31pass
statement vs summary · operating cash flowconsolidated 2018-04-01/2019-03-31pass
statement vs summary · operating cash flowconsolidated 2019-04-01/2020-03-31pass
statement vs summary · revenuenon_consolidated 2018-04-01/2019-03-31pass
statement vs summary · revenuenon_consolidated 2019-04-01/2020-03-31pass
statement vs summary · total assetsconsolidated 2019-03-31pass
statement vs summary · total assetsconsolidated 2020-03-31pass
statement vs summary · total assetsnon_consolidated 2019-03-31pass
statement vs summary · total assetsnon_consolidated 2020-03-31pass