Quarterly report · Q3
8715.TEDINET S100RDVB
Period2017-04-01 → 2017-12-31
Filed2023-07-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100CDD1.
Key figures · 42
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Ordinary income | ¥1.3bn | 2017-04-01 → 2017-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.4bn | 2016-04-01 → 2017-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.7bn | 2016-04-01 → 2016-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2017-04-01 → 2017-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.5bn | 2016-04-01 → 2016-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥914m | 2017-04-01 → 2017-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2016-04-01 → 2017-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2016-04-01 → 2016-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥914m | 2017-04-01 → 2017-12-31 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2016-04-01 → 2016-12-31 | Cons. | Profit loss |
| Total assets | ¥29.9bn | at 2017-12-31 | Cons. | Assets |
| Total assets | ¥28.1bn | at 2017-03-31 | Cons. | Assets |
| Total assets | ¥26.8bn | at 2016-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.8bn | at 2017-12-31 | Cons. | Liabilities |
| Total liabilities | ¥15.8bn | at 2017-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.1bn | at 2017-12-31 | Cons. | Net assets |
| Net assets / equity | ¥12.3bn | at 2017-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.8bn | at 2016-12-31 | Cons. | Net assets (5-year summary) |
| Cash & equivalents | ¥15.5bn | at 2017-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.5bn | at 2017-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.9bn | at 2016-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.1bn | at 2016-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.2bn | 2017-04-01 → 2017-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.2bn | 2016-04-01 → 2017-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.0bn | 2016-04-01 → 2016-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥191m | 2017-04-01 → 2017-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥4.2bn | 2016-04-01 → 2017-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥2.8bn | 2016-04-01 → 2016-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥56m | 2017-04-01 → 2017-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥79m | 2016-04-01 → 2017-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥80m | 2016-04-01 → 2016-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥50.91 | 2017-04-01 → 2017-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.98 | 2017-10-01 → 2017-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.87 | 2016-04-01 → 2017-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.79 | 2016-04-01 → 2016-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.49 | 2016-10-01 → 2016-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥50.55 | 2017-04-01 → 2017-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥86.22 | 2016-04-01 → 2017-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥58.34 | 2016-04-01 → 2016-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 43.3% | at 2017-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.1% | at 2017-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.6% | at 2016-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2017-04-01 → 2017-12-31 | ¥224m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2017-04-01 → 2017-12-31 | −¥287m |
| jpcrp040300-q3r_E24073-000Property And Casualty Insurancereportable segment | revenue external | 2017-04-01 → 2017-12-31 | ¥23.4bn |
| jpcrp040300-q3r_E24073-000Property And Casualty Insurancereportable segment | segment ordinary income | 2017-04-01 → 2017-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E24073-000Veterinary Hospital Supportreportable segment | revenue external | 2017-04-01 → 2017-12-31 | ¥153m |
| jpcrp040300-q3r_E24073-000Veterinary Hospital Supportreportable segment | segment ordinary income | 2017-04-01 → 2017-12-31 | −¥160m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2016-04-01 → 2016-12-31 | ¥169m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2016-04-01 → 2016-12-31 | −¥360m |
| jpcrp040300-q3r_E24073-000Property And Casualty Insurancereportable segment | revenue external | 2016-04-01 → 2016-12-31 | ¥21.0bn |
| jpcrp040300-q3r_E24073-000Property And Casualty Insurancereportable segment | segment ordinary income | 2016-04-01 → 2016-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E24073-000Veterinary Hospital Supportreportable segment | revenue external | 2016-04-01 → 2016-12-31 | ¥127m |
| jpcrp040300-q3r_E24073-000Veterinary Hospital Supportreportable segment | segment ordinary income | 2016-04-01 → 2016-12-31 | −¥76m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 376
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest and dividends income ope cfins nonlife | Prior1YTDDuration | -216000000 | JPY |
| Interest and dividends income ope cfins nonlife | CurrentYTDDuration | -186000000 | JPY |
| Loss gain related to securities ope cfins | Prior1YTDDuration | 0 | JPY |
| Loss gain related to securities ope cfins | CurrentYTDDuration | -20000000 | JPY |
| Share based compensation expenses ope cf | Prior1YTDDuration | 65000000 | JPY |
| Share based compensation expenses ope cf | CurrentYTDDuration | 33000000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 0 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 0 | JPY |
| Loss gain related to property plant and equipment ope cfins | Prior1YTDDuration | 166000000 | JPY |
| Loss gain related to property plant and equipment ope cfins | CurrentYTDDuration | 5000000 | JPY |
| Decrease increase in other investing and financing activities assets ope cfins | Prior1YTDDuration | 212000000 | JPY |
| Decrease increase in other investing and financing activities assets ope cfins | CurrentYTDDuration | 98000000 | JPY |
| Increase decrease in other investing and financing activities liabilities ope cfins | Prior1YTDDuration | -209000000 | JPY |
| Increase decrease in other investing and financing activities liabilities ope cfins | CurrentYTDDuration | 289000000 | JPY |
| Other net ope cfins | Prior1YTDDuration | － | JPY |
| Other net ope cfins | CurrentYTDDuration | -6000000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 2495000000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 2705000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 249000000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 228000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -0 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -0 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -699000000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -722000000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 2045000000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 2210000000 | JPY |
| Net increase decrease in cash and deposits inv cfins | Prior1YTDDuration | -300000000 | JPY |
| Net increase decrease in cash and deposits inv cfins | CurrentYTDDuration | -200000000 | JPY |
| Purchase of short term investment securities inv cf | Prior1YTDDuration | -5525000000 | JPY |
| Purchase of short term investment securities inv cf | CurrentYTDDuration | -1709000000 | JPY |
| Proceeds from sales and redemption of securities inv cfins | Prior1YTDDuration | 9595000000 | JPY |
| Proceeds from sales and redemption of securities inv cfins | CurrentYTDDuration | 2554000000 | JPY |
| Payments of loans receivable inv cf | Prior1YTDDuration | -343000000 | JPY |
| Payments of loans receivable inv cf | CurrentYTDDuration | － | JPY |
| Total of net cash provided by used in investment transactions inv cfins | Prior1YTDDuration | 3426000000 | JPY |
| Total of net cash provided by used in investment transactions inv cfins | CurrentYTDDuration | 645000000 | JPY |
| Total of net cash provided by used in operating activities and investment transactions inv cfins | Prior1YTDDuration | 5472000000 | JPY |
| Total of net cash provided by used in operating activities and investment transactions inv cfins | CurrentYTDDuration | 2856000000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -248000000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -94000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1YTDDuration | 2000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | CurrentYTDDuration | － | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration | -379000000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | -622000000 | JPY |
| Other net inv cf subtotal ins | Prior1YTDDuration | 25000000 | JPY |
| Other net inv cf subtotal ins | CurrentYTDDuration | -121000000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | 2825000000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -191000000 | JPY |
| Proceeds from issuance of common stock fin cf | Prior1YTDDuration | 10000000 | JPY |
| Proceeds from issuance of common stock fin cf | CurrentYTDDuration | 34000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |