Half-year report · HY
8713.TEDINET S100X6IK
Period2025-04-01 → 2025-09-30
Filed2025-11-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 109
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Ordinary income | ¥2.0bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.2bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.6bn | 2023-04-01 → 2024-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2023-04-01 → 2023-09-30d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.6bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.9bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.8bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥715m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2023-04-01 → 2024-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥870m | 2023-04-01 → 2023-09-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥1.9bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥712m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥2.92T | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥2.92T | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥3.06T | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total assets | ¥3.06T | at 2024-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥3.05T | at 2023-09-30d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.84T | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.84T | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥84.9bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥77.4bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥79.8bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥85.8bn | at 2024-03-31v | Cons. | Net assets |
| Net assets / equity | ¥82.0bn | at 2023-09-30d | Cons. | Net assets (5-year summary) |
| Cash & equivalents | ¥428.1bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥308.2bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥338.1bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥302.5bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥351.1bn | at 2023-09-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥29.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥152.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥122m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥67.5bn | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥135.6bn | 2023-04-01 → 2023-09-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥91.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥159.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥36.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥75.5bn | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥95.8bn | 2023-04-01 → 2023-09-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥901m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥982m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.5bn | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥747m | 2023-04-01 → 2023-09-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥105.94 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥156.21 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.65 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.2 | 2023-04-01 → 2024-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.19 | 2023-04-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥4,692.68 | at 2025-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥4,285.14 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥4,416.54 | at 2024-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥4,734.81 | at 2024-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥4,524.13 | at 2023-09-30d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 2.9% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 2.6% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 2.6% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 2.7% | at 2024-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 2.6% | at 2023-09-30d | Cons. | Equity to asset ratio (5-year summary) |
| Employees | 1,384 | at 2025-09-30 | Cons. | Number of employees |
| Employees | 1,373 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 1,406 | at 2024-09-30 | Cons. | Number of employees |
| Employees | 1,421 | at 2024-03-31v | Cons. | Number of employees |
| Employees | 1,447 | at 2023-09-30d | Cons. | Number of employees |
| Revenue | ¥1.5bn | 2025-04-01 → 2025-09-30 | Standalone | Operating revenue1 |
| Revenue | ¥2.9bn | 2024-04-01 → 2025-03-31 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥1.4bn | 2024-04-01 → 2024-09-30 | Standalone | Operating revenue1 |
| Revenue | ¥2.7bn | 2023-04-01 → 2024-03-31v | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥1.4bn | 2023-04-01 → 2023-09-30d | Standalone | Operating revenue1 (5-year summary) |
| Operating income | ¥742m | 2025-04-01 → 2025-09-30 | Standalone | Operating income |
| Operating income | ¥682m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Ordinary income | ¥726m | 2025-04-01 → 2025-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.4bn | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥685m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.4bn | 2023-04-01 → 2024-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥707m | 2023-04-01 → 2023-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥726m | 2025-04-01 → 2025-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥685m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Net income | ¥833m | 2025-04-01 → 2025-09-30 | Standalone | Profit loss |
| Net income | ¥1.4bn | 2024-04-01 → 2025-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥678m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥1.4bn | 2023-04-01 → 2024-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥697m | 2023-04-01 → 2023-09-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥63.8bn | at 2025-09-30 | Standalone | Assets |
| Total assets | ¥63.7bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥63.5bn | at 2024-09-30 | Standalone | Total assets (5-year summary) |
| Total assets | ¥63.7bn | at 2024-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥63.7bn | at 2023-09-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥11.3bn | at 2025-09-30 | Standalone | Liabilities |
| Total liabilities | ¥11.3bn | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥52.6bn | at 2025-09-30 | Standalone | Net assets |
| Net assets / equity | ¥52.3bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥52.3bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥52.4bn | at 2024-03-31v | Standalone | Net assets |
| Net assets / equity | ¥52.5bn | at 2023-09-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥959m | at 2025-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥876m | at 2025-03-31 | Standalone | Cash and deposits |
| Equity ratio | 82.3% | at 2025-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.2% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.3% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.3% | at 2024-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.3% | at 2023-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| Employees | 206 | at 2025-09-30 | Standalone | Number of employees |
| Employees | 199 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 197 | at 2024-09-30 | Standalone | Number of employees |
| Employees | 188 | at 2024-03-31v | Standalone | Number of employees |
| Employees | 171 | at 2023-09-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 879
| Item | Context | Value | Unit |
|---|---|---|---|
| Total changes of items during the period | Prior1InterimDuration_RetainedEarningsMember | 41000000 | JPY |
| Total changes of items during the period | Prior1InterimDuration_TreasuryStockMember | -111000000 | JPY |
| Total changes of items during the period | Prior1InterimDuration_ShareholdersEquityMember | -66000000 | JPY |
| Net assets | Prior1InterimInstant_CapitalStockMember | 18000000000 | JPY |
| Net assets | Prior1InterimInstant_CapitalSurplusMember | 18172000000 | JPY |
| Net assets | Prior1InterimInstant_RetainedEarningsMember | 57706000000 | JPY |
| Net assets | Prior1InterimInstant_TreasuryStockMember | -175000000 | JPY |
| Net assets | Prior1InterimInstant_ShareholdersEquityMember | 93702000000 | JPY |
| Net assets | Prior2YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember | -10668000000 | JPY |
| Net assets | Prior2YearInstant_DeferredGainsOrLossesOnHedgesMember | 413000000 | JPY |
| Net assets | Prior2YearInstant_RevaluationReserveForLandMember | 866000000 | JPY |
| Net assets | Prior2YearInstant_RemeasurementsOfDefinedBenefitPlansMember | 1288000000 | JPY |
| Net assets | Prior2YearInstant_ValuationAndTranslationAdjustmentsMember | -8099000000 | JPY |
| Net assets | Prior2YearInstant_NonControllingInterestsMember | 155000000 | JPY |
| Net assets | Prior2YearInstant | 85824000000 | JPY |
| Dividends from surplus | Prior1InterimDuration | -678000000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 715000000 | JPY |
| Purchase of treasury stock | Prior1InterimDuration | -165000000 | JPY |
| Disposal of treasury stock | Prior1InterimDuration | 57000000 | JPY |
| Revaluation reserve for land changes of items during period | Prior1InterimDuration | 4000000 | JPY |
| Net changes of items other than shareholders equity | Prior1InterimDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember | -5845000000 | JPY |
| Net changes of items other than shareholders equity | Prior1InterimDuration_DeferredGainsOrLossesOnHedgesMember | -46000000 | JPY |
| Net changes of items other than shareholders equity | Prior1InterimDuration_RevaluationReserveForLandMember | -4000000 | JPY |
| Net changes of items other than shareholders equity | Prior1InterimDuration_RemeasurementsOfDefinedBenefitPlansMember | -95000000 | JPY |
| Net changes of items other than shareholders equity | Prior1InterimDuration_ValuationAndTranslationAdjustmentsMember | -5992000000 | JPY |
| Net changes of items other than shareholders equity | Prior1InterimDuration_NonControllingInterestsMember | -2000000 | JPY |
| Net changes of items other than shareholders equity | Prior1InterimDuration | -5994000000 | JPY |
| Total changes of items during the period | Prior1InterimDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember | -5845000000 | JPY |
| Total changes of items during the period | Prior1InterimDuration_DeferredGainsOrLossesOnHedgesMember | -46000000 | JPY |
| Total changes of items during the period | Prior1InterimDuration_RevaluationReserveForLandMember | -4000000 | JPY |
| Total changes of items during the period | Prior1InterimDuration_RemeasurementsOfDefinedBenefitPlansMember | -95000000 | JPY |
| Total changes of items during the period | Prior1InterimDuration_ValuationAndTranslationAdjustmentsMember | -5992000000 | JPY |
| Total changes of items during the period | Prior1InterimDuration_NonControllingInterestsMember | -2000000 | JPY |
| Total changes of items during the period | Prior1InterimDuration | -6060000000 | JPY |
| Net assets | Prior1InterimInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember | -16513000000 | JPY |
| Net assets | Prior1InterimInstant_DeferredGainsOrLossesOnHedgesMember | 366000000 | JPY |
| Net assets | Prior1InterimInstant_RevaluationReserveForLandMember | 861000000 | JPY |
| Net assets | Prior1InterimInstant_RemeasurementsOfDefinedBenefitPlansMember | 1193000000 | JPY |
| Net assets | Prior1InterimInstant_ValuationAndTranslationAdjustmentsMember | -14091000000 | JPY |
| Net assets | Prior1InterimInstant_NonControllingInterestsMember | 152000000 | JPY |
| Net assets | Prior1InterimInstant | 79763000000 | JPY |
| Net assets | Prior1YearInstant_CapitalStockMember | 18000000000 | JPY |
| Net assets | Prior1YearInstant_CapitalSurplusMember | 18172000000 | JPY |
| Net assets | Prior1YearInstant_RetainedEarningsMember | 59147000000 | JPY |
| Net assets | Prior1YearInstant_TreasuryStockMember | -178000000 | JPY |
| Net assets | Prior1YearInstant_ShareholdersEquityMember | 95140000000 | JPY |
| Dividends from surplus | InterimDuration_RetainedEarningsMember | -675000000 | JPY |
| Dividends from surplus | InterimDuration_ShareholdersEquityMember | -675000000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration_RetainedEarningsMember | 1910000000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration_ShareholdersEquityMember | 1910000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |