Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 109
MetricValuePeriodScopeSource row
Ordinary income¥2.0bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥4.2bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥1.3bn2024-04-01 → 2024-09-30Cons.Ordinary income
Ordinary income¥3.6bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2023-04-01 → 2023-09-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.6bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥1.1bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥1.9bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.8bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥715m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.2bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥870m2023-04-01 → 2023-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.9bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥712m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥2.92Tat 2025-09-30Cons.Assets
Total assets¥2.92Tat 2025-03-31Cons.Assets
Total assets¥3.06Tat 2024-09-30Cons.Total assets (5-year summary)
Total assets¥3.06Tat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥3.05Tat 2023-09-30dCons.Total assets (5-year summary)
Total liabilities¥2.84Tat 2025-09-30Cons.Liabilities
Total liabilities¥2.84Tat 2025-03-31Cons.Liabilities
Net assets / equity¥84.9bnat 2025-09-30Cons.Net assets
Net assets / equity¥77.4bnat 2025-03-31Cons.Net assets
Net assets / equity¥79.8bnat 2024-09-30Cons.Net assets
Net assets / equity¥85.8bnat 2024-03-31vCons.Net assets
Net assets / equity¥82.0bnat 2023-09-30dCons.Net assets (5-year summary)
Cash & equivalents¥428.1bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥308.2bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥338.1bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥302.5bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥351.1bnat 2023-09-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥29.0bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥152.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥122m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥67.5bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥135.6bn2023-04-01 → 2023-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥91.8bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow¥159.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥36.5bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥75.5bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥95.8bn2023-04-01 → 2023-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥901m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥982m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.5bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥747m2023-04-01 → 2023-09-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥105.942025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥156.212024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥39.652024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥65.22023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥48.192023-04-01 → 2023-09-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥4,692.68at 2025-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥4,285.14at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥4,416.54at 2024-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥4,734.81at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥4,524.13at 2023-09-30dCons.Net assets per share (5-year summary)
Equity ratio2.9%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio2.6%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio2.6%at 2024-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio2.7%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio2.6%at 2023-09-30dCons.Equity to asset ratio (5-year summary)
Employees1,384at 2025-09-30Cons.Number of employees
Employees1,373at 2025-03-31Cons.Number of employees
Employees1,406at 2024-09-30Cons.Number of employees
Employees1,421at 2024-03-31vCons.Number of employees
Employees1,447at 2023-09-30dCons.Number of employees
Revenue¥1.5bn2025-04-01 → 2025-09-30StandaloneOperating revenue1
Revenue¥2.9bn2024-04-01 → 2025-03-31StandaloneOperating revenue1 (5-year summary)
Revenue¥1.4bn2024-04-01 → 2024-09-30StandaloneOperating revenue1
Revenue¥2.7bn2023-04-01 → 2024-03-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥1.4bn2023-04-01 → 2023-09-30dStandaloneOperating revenue1 (5-year summary)
Operating income¥742m2025-04-01 → 2025-09-30StandaloneOperating income
Operating income¥682m2024-04-01 → 2024-09-30StandaloneOperating income
Ordinary income¥726m2025-04-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥1.4bn2024-04-01 → 2025-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥685m2024-04-01 → 2024-09-30StandaloneOrdinary income
Ordinary income¥1.4bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥707m2023-04-01 → 2023-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥726m2025-04-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax¥685m2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥833m2025-04-01 → 2025-09-30StandaloneProfit loss
Net income¥1.4bn2024-04-01 → 2025-03-31StandaloneNet income loss (5-year summary)
Net income¥678m2024-04-01 → 2024-09-30StandaloneProfit loss
Net income¥1.4bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥697m2023-04-01 → 2023-09-30dStandaloneNet income loss (5-year summary)
Total assets¥63.8bnat 2025-09-30StandaloneAssets
Total assets¥63.7bnat 2025-03-31StandaloneAssets
Total assets¥63.5bnat 2024-09-30StandaloneTotal assets (5-year summary)
Total assets¥63.7bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥63.7bnat 2023-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥11.3bnat 2025-09-30StandaloneLiabilities
Total liabilities¥11.3bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥52.6bnat 2025-09-30StandaloneNet assets
Net assets / equity¥52.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥52.3bnat 2024-09-30StandaloneNet assets
Net assets / equity¥52.4bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥52.5bnat 2023-09-30dStandaloneNet assets (5-year summary)
Cash and deposits¥959mat 2025-09-30StandaloneCash and deposits
Cash and deposits¥876mat 2025-03-31StandaloneCash and deposits
Equity ratio82.3%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.3%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.3%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio82.3%at 2023-09-30dStandaloneEquity to asset ratio (5-year summary)
Employees206at 2025-09-30StandaloneNumber of employees
Employees199at 2025-03-31StandaloneNumber of employees
Employees197at 2024-09-30StandaloneNumber of employees
Employees188at 2024-03-31vStandaloneNumber of employees
Employees171at 2023-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 879
ItemContextValueUnit
Net income loss (5-year summary)Prior1InterimDuration_NonConsolidatedMember678000000JPY
Net income loss (5-year summary)InterimDuration_NonConsolidatedMember833000000JPY
Net income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember1364000000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember1360000000JPY
Capital stock (5-year summary)Prior2InterimInstant_NonConsolidatedMember18000000000JPY
Capital stock (5-year summary)Prior1InterimInstant_NonConsolidatedMember18000000000JPY
Capital stock (5-year summary)InterimInstant_NonConsolidatedMember18000000000JPY
Capital stock (5-year summary)Prior2YearInstant_NonConsolidatedMember18000000000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember18000000000JPY
Net assets (5-year summary)Prior2InterimInstant_NonConsolidatedMember52459000000JPY
Net assets (5-year summary)Prior1InterimInstant_NonConsolidatedMember52334000000JPY
Net assets (5-year summary)InterimInstant_NonConsolidatedMember52551000000JPY
Net assets (5-year summary)Prior2YearInstant_NonConsolidatedMember52441000000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember52336000000JPY
Total assets (5-year summary)Prior2InterimInstant_NonConsolidatedMember63670000000JPY
Total assets (5-year summary)Prior1InterimInstant_NonConsolidatedMember63548000000JPY
Total assets (5-year summary)InterimInstant_NonConsolidatedMember63809000000JPY
Total assets (5-year summary)Prior2YearInstant_NonConsolidatedMember63663000000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember63653000000JPY
Equity to asset ratio (5-year summary)Prior2InterimInstant_NonConsolidatedMember0.823
Equity to asset ratio (5-year summary)Prior1InterimInstant_NonConsolidatedMember0.823
Equity to asset ratio (5-year summary)InterimInstant_NonConsolidatedMember0.823
Equity to asset ratio (5-year summary)Prior2YearInstant_NonConsolidatedMember0.823
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.822
Number of employeesPrior2InterimInstant_NonConsolidatedMember171
Number of employeesPrior1InterimInstant_NonConsolidatedMember197
Number of employeesInterimInstant_NonConsolidatedMember206
Number of employeesPrior2YearInstant_NonConsolidatedMember188
Number of employeesPrior1YearInstant_NonConsolidatedMember199
Average number of temporary workersPrior2InterimInstant_NonConsolidatedMember33
Average number of temporary workersPrior1InterimInstant_NonConsolidatedMember37
Average number of temporary workersInterimInstant_NonConsolidatedMember29
Average number of temporary workersPrior2YearInstant_NonConsolidatedMember36
Average number of temporary workersPrior1YearInstant_NonConsolidatedMember32
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember18142122
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember18142122
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant18142122
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant18142122
Number of shares heldInterimInstant_No1MajorShareholdersMember2534000
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.1403
Number of shares heldInterimInstant_No2MajorShareholdersMember549000
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.0304
Number of shares heldInterimInstant_No3MajorShareholdersMember536000
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0297
Number of shares heldInterimInstant_No4MajorShareholdersMember244000
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0135
Number of shares heldInterimInstant_No5MajorShareholdersMember240000
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0133
Number of shares heldInterimInstant_No6MajorShareholdersMember178000
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0098

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2024-09-30pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass