Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-19
StandardJapan GAAP
ConsolidatedYes
Data checks20 of 20 passed

Amended by S100Y91J (2026-06-05).

Key figures · 157
MetricValuePeriodScopeSource row
Revenue¥7.4bn2024-04-01 → 2025-03-31Cons.Operating revenue1 (5-year summary)
Revenue¥7.7bn2023-04-01 → 2024-03-31Cons.Operating revenue1 (5-year summary)
Revenue¥6.6bn2022-04-01 → 2023-03-31dCons.Operating revenue1 (5-year summary)
Revenue¥7.2bn2021-04-01 → 2022-03-31dCons.Operating revenue1 (5-year summary)
Revenue¥7.7bn2020-04-01 → 2021-03-31dCons.Operating revenue1 (5-year summary)
Operating income¥713m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥904m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥815m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥1.1bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥364m2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥7m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥735m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥547m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥828m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥351m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥553m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥259m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥536m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.6bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥351m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥553m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥136.7bnat 2025-03-31Cons.Assets
Total assets¥112.8bnat 2024-03-31Cons.Assets
Total assets¥88.4bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥95.8bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥93.0bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥124.7bnat 2025-03-31Cons.Liabilities
Total liabilities¥98.5bnat 2024-03-31Cons.Liabilities
Net assets / equity¥12.0bnat 2025-03-31Cons.Net assets
Net assets / equity¥14.3bnat 2024-03-31Cons.Net assets
Net assets / equity¥12.2bnat 2023-03-31dCons.Net assets
Net assets / equity¥12.9bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥13.4bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥4.7bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥8.1bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥3.7bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.2bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥6.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥4.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥6.0bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥521m2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥5.8bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥118m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥247m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥33m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥1.4bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥742m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥700m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.2bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥84m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥699m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥37m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥6.612024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.792023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥4.472022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.212021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥30.632020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥6.592024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥9.732023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥4.472022-04-01 → 2023-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥9.182021-04-01 → 2022-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥30.192020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥233.65at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥252.22at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥215.73at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥220.82at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥233.24at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio8.8%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio12.7%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio13.8%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio13.4%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio14.4%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE2.7%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE4.2%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE2.1%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE4.1%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE19.1%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees274at 2025-03-31Cons.Number of employees
Employees289at 2024-03-31Cons.Number of employees
Employees311at 2023-03-31dCons.Number of employees
Employees354at 2022-03-31dCons.Number of employees
Employees483at 2021-03-31dCons.Number of employees
Revenue¥491m2024-04-01 → 2025-03-31StandaloneOperating revenue1 (5-year summary)
Revenue¥762m2023-04-01 → 2024-03-31StandaloneOperating revenue1 (5-year summary)
Revenue¥444m2022-04-01 → 2023-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥90m2021-04-01 → 2022-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥568m2020-04-01 → 2021-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥284m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥591m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥254m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥593m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥271m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥46m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥360m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥254m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥567m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥256m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥554m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥197m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income−¥826m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥337m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥10.9bnat 2025-03-31StandaloneAssets
Total assets¥10.4bnat 2024-03-31StandaloneAssets
Total assets¥9.5bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥10.0bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥11.0bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.7bnat 2025-03-31StandaloneLiabilities
Total liabilities¥727mat 2024-03-31StandaloneLiabilities
Net assets / equity¥8.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥9.7bnat 2024-03-31StandaloneNet assets
Net assets / equity¥9.4bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥9.7bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥10.7bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.2bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥672mat 2024-03-31StandaloneCash and deposits
EPS (basic)¥4.812024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.812023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.42022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-14.212021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.992020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥4.792024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥9.752023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥3.42022-04-01 → 2023-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥9.772020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥92024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥8.52023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥3.52022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥32020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥159.34at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥170.3at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥165.09at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥166.92at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥184.76at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio75.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio93.0%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio98.7%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio97.3%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio96.7%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.9%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE5.8%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE2.1%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE-8.1%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.8%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued55,025,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued59,959,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued58,598,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued58,251,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued57,776,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees8at 2025-03-31StandaloneNumber of employees
Employees9at 2024-03-31StandaloneNumber of employees
Employees8at 2023-03-31dStandaloneNumber of employees
Employees8at 2022-03-31dStandaloneNumber of employees
Employees18at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,496
ItemContextValueUnit
Number of shares held shares less than one unitCurrentYearInstant_OrdinaryShareMember28603
Percentage of shareholdings national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Percentage of shareholdings financial institutionsCurrentYearInstant_OrdinaryShareMember0.0665
Percentage of shareholdings financial service providersCurrentYearInstant_OrdinaryShareMember0.0020
Percentage of shareholdings other corporationsCurrentYearInstant_OrdinaryShareMember0.6038
Percentage of shareholdings foreigners other than individualsCurrentYearInstant_OrdinaryShareMember0.0008
Percentage of shareholdings foreign individualsCurrentYearInstant_OrdinaryShareMember0.0013
Percentage of shareholdings individuals and othersCurrentYearInstant_OrdinaryShareMember0.3256
Number of shares heldCurrentYearInstant_No1MajorShareholdersMember32585000
Shareholding ratioCurrentYearInstant_No1MajorShareholdersMember0.5922
Number of shares heldCurrentYearInstant_No2MajorShareholdersMember3649000
Shareholding ratioCurrentYearInstant_No2MajorShareholdersMember0.0663
Number of shares heldCurrentYearInstant_No3MajorShareholdersMember1008000
Shareholding ratioCurrentYearInstant_No3MajorShareholdersMember0.0183
Number of shares heldCurrentYearInstant_No4MajorShareholdersMember400000
Shareholding ratioCurrentYearInstant_No4MajorShareholdersMember0.0073
Number of shares heldCurrentYearInstant_No5MajorShareholdersMember367000
Shareholding ratioCurrentYearInstant_No5MajorShareholdersMember0.0067
Number of shares heldCurrentYearInstant_No6MajorShareholdersMember361000
Shareholding ratioCurrentYearInstant_No6MajorShareholdersMember0.0066
Number of shares heldCurrentYearInstant_No7MajorShareholdersMember220000
Shareholding ratioCurrentYearInstant_No7MajorShareholdersMember0.0040
Number of shares heldCurrentYearInstant_No8MajorShareholdersMember213000
Shareholding ratioCurrentYearInstant_No8MajorShareholdersMember0.0039
Number of shares heldCurrentYearInstant_No9MajorShareholdersMember213000
Shareholding ratioCurrentYearInstant_No9MajorShareholdersMember0.0039
Number of shares heldCurrentYearInstant_No10MajorShareholdersMember205000
Shareholding ratioCurrentYearInstant_No10MajorShareholdersMember0.0037
Number of shares heldCurrentYearInstant39223000
Shareholding ratioCurrentYearInstant0.7128
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember54997100
Number of voting rights issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember549971
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesLessThanOneUnitMember28603
Number of shares issued shares voting rightsCurrentYearInstant55025703
Number of voting rights issued shares voting rightsCurrentYearInstant549971
Number of shares held in own name treasury shares etcCurrentYearInstant_Row1Member-
Number of shares held in others names treasury shares etcCurrentYearInstant_Row1Member-
Total number of shares held treasury shares etcCurrentYearInstant_Row1Member-
Shareholding ratio treasury shares etcCurrentYearInstant_Row1Member-
Number of shares held in own name treasury shares etcCurrentYearInstant-
Number of shares held in others names treasury shares etcCurrentYearInstant-
Total number of shares held treasury shares etcCurrentYearInstant-
Shareholding ratio treasury shares etcCurrentYearInstant-
Total amount of dividends dividends of surplusFilingDateInstant_Row1Member272269000JPY
Dividend per share dividends of surplusFilingDateInstant_Row1Member5.00
Total amount of dividends dividends of surplusFilingDateInstant_Row2Member220102000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 20 of 20 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass