Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-19
StandardJapan GAAP
ConsolidatedNo
Data checks11 of 11 passed
Key figures · 106
MetricValuePeriodScopeSource row
Revenue¥3.6bn2025-04-01 → 2026-03-31StandaloneOperating revenue1 (5-year summary)
Revenue¥3.1bn2024-04-01 → 2025-03-31StandaloneOperating revenue1 (5-year summary)
Revenue¥3.3bn2023-04-01 → 2024-03-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥2.5bn2022-04-01 → 2023-03-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥2.9bn2021-04-01 → 2022-03-31vStandaloneOperating revenue1 (5-year summary)
Operating income¥739m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥441m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥1.0bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥1.0bn2025-04-01 → 2026-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥600m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥599m2024-04-01 → 2025-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥768m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥129m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥452m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.0bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥603m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥684m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥684m2025-04-01 → 2026-03-31StandaloneNet income loss (5-year summary)
Net income¥392m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥392m2024-04-01 → 2025-03-31StandaloneNet income loss (5-year summary)
Net income¥517m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥62m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥288m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥12.4bnat 2026-03-31StandaloneAssets
Total assets¥12.4bnat 2026-03-31StandaloneTotal assets (5-year summary)
Total assets¥9.9bnat 2025-03-31StandaloneAssets
Total assets¥9.9bnat 2025-03-31StandaloneTotal assets (5-year summary)
Total assets¥11.3bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥9.3bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥9.7bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥4.2bnat 2026-03-31StandaloneLiabilities
Total liabilities¥2.3bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥8.2bnat 2026-03-31StandaloneNet assets
Net assets / equity¥8.2bnat 2026-03-31StandaloneNet assets (5-year summary)
Net assets / equity¥7.6bnat 2025-03-31StandaloneNet assets
Net assets / equity¥7.6bnat 2025-03-31StandaloneNet assets (5-year summary)
Net assets / equity¥7.8bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥7.8bnat 2024-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥7.4bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥7.4bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥3.8bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥2.5bnat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥3.7bnat 2026-03-31StandaloneCash and cash equivalents
Cash & equivalents¥3.7bnat 2026-03-31StandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥2.9bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥2.9bnat 2025-03-31StandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥3.7bnat 2024-03-31vStandaloneCash and cash equivalents
Cash & equivalents¥3.7bnat 2024-03-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥2.7bnat 2023-03-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥3.9bnat 2022-03-31vStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥1.1bn2025-04-01 → 2026-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.1bn2025-04-01 → 2026-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥35m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥35m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥69m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥234m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥51m2025-04-01 → 2026-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥50m2025-04-01 → 2026-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥496m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥495m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥526m2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.0bn2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥304m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥239m2025-04-01 → 2026-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥239m2025-04-01 → 2026-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥319m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥319m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥119m2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥159m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥199m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥171.42025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥98.282024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥129.742023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥15.682022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥72.372021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1002025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥802023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥302022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥402021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,056.71at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,902.64at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,962.41at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,842.73at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,866.51at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio65.9%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.6%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio69.1%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio79.2%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.8%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE8.7%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE5.1%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE6.8%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE0.8%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE3.9%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued4,042,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,042,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,042,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued4,042,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued4,042,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees138at 2026-03-31StandaloneNumber of employees
Employees139at 2025-03-31StandaloneNumber of employees
Employees139at 2024-03-31vStandaloneNumber of employees
Employees143at 2023-03-31vStandaloneNumber of employees
Employees145at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 965
ItemContextValueUnit
Rate of return on equity (5-year summary)CurrentYearDuration_NonConsolidatedMember0.087
Price earnings ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember20.03
Price earnings ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember89.59
Price earnings ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember12.88
Price earnings ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember16.11
Price earnings ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember10.13
Payout ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember0.553
Payout ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember1.913
Payout ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember0.617
Payout ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember0.611
Payout ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember0.583
Dividend on equity (5-year summary)Prior4YearDuration_NonConsolidatedMember0.022
Dividend on equity (5-year summary)Prior3YearDuration_NonConsolidatedMember0.016
Dividend on equity (5-year summary)Prior2YearDuration_NonConsolidatedMember0.042
Dividend on equity (5-year summary)Prior1YearDuration_NonConsolidatedMember0.031
Dividend on equity (5-year summary)CurrentYearDuration_NonConsolidatedMember0.051
Capital to risk ratio (5-year summary)Prior4YearInstant_NonConsolidatedMember8.327
Capital to risk ratio (5-year summary)Prior3YearInstant_NonConsolidatedMember6.942
Capital to risk ratio (5-year summary)Prior2YearInstant_NonConsolidatedMember7.319
Capital to risk ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember6.202
Capital to risk ratio (5-year summary)CurrentYearInstant_NonConsolidatedMember6.075
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration_NonConsolidatedMember-234000000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration_NonConsolidatedMember69000000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration_NonConsolidatedMember1628000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration_NonConsolidatedMember-35000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration_NonConsolidatedMember1079000000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration_NonConsolidatedMember304000000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration_NonConsolidatedMember-1023000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration_NonConsolidatedMember-526000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration_NonConsolidatedMember-495000000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration_NonConsolidatedMember-50000000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration_NonConsolidatedMember-199000000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration_NonConsolidatedMember-159000000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration_NonConsolidatedMember-119000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration_NonConsolidatedMember-319000000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration_NonConsolidatedMember-239000000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant_NonConsolidatedMember3856000000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant_NonConsolidatedMember2743000000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant_NonConsolidatedMember3725000000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember2875000000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant_NonConsolidatedMember3665000000JPY
Number of employeesPrior4YearInstant_NonConsolidatedMember145
Number of employeesPrior3YearInstant_NonConsolidatedMember143
Number of employeesPrior2YearInstant_NonConsolidatedMember139
Number of employeesPrior1YearInstant_NonConsolidatedMember139
Number of employeesCurrentYearInstant_NonConsolidatedMember138
Total shareholder returnPrior4YearInstant_NonConsolidatedMember1.218
Total shareholder returnPrior3YearInstant_NonConsolidatedMember1.206
Total shareholder returnPrior2YearInstant_NonConsolidatedMember1.489
Total shareholder returnPrior1YearInstant_NonConsolidatedMember1.466

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 11 of 11 passed
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass rounding
statement vs summary · net assetsnon_consolidated 2025-03-31pass rounding
statement vs summary · net assetsnon_consolidated 2026-03-31pass rounding
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass rounding
statement vs summary · operating cash flownon_consolidated 2025-04-01/2026-03-31pass rounding
statement vs summary · total assetsnon_consolidated 2025-03-31pass rounding
statement vs summary · total assetsnon_consolidated 2026-03-31pass rounding