Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 63
MetricValuePeriodScopeSource row
Revenue¥1.7bn2025-04-01 → 2025-09-30StandaloneOperating revenue1 (5-year summary)
Revenue¥3.1bn2024-04-01 → 2025-03-31StandaloneOperating revenue1 (5-year summary)
Revenue¥1.5bn2024-04-01 → 2024-09-30StandaloneOperating revenue1 (5-year summary)
Operating income¥381m2025-04-01 → 2025-09-30StandaloneOperating income
Operating income¥159m2024-04-01 → 2024-09-30StandaloneOperating income
Ordinary income¥433m2025-04-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥432m2025-04-01 → 2025-09-30StandaloneOrdinary income loss (5-year summary)
Ordinary income¥599m2024-04-01 → 2025-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥269m2024-04-01 → 2024-09-30StandaloneOrdinary income
Ordinary income¥268m2024-04-01 → 2024-09-30StandaloneOrdinary income loss (5-year summary)
Profit before tax¥433m2025-04-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax¥272m2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥316m2025-04-01 → 2025-09-30StandaloneProfit loss
Net income¥315m2025-04-01 → 2025-09-30StandaloneNet income loss (5-year summary)
Net income¥392m2024-04-01 → 2025-03-31StandaloneNet income loss (5-year summary)
Net income¥182m2024-04-01 → 2024-09-30StandaloneProfit loss
Net income¥182m2024-04-01 → 2024-09-30StandaloneNet income loss (5-year summary)
Total assets¥12.9bnat 2025-09-30StandaloneAssets
Total assets¥12.9bnat 2025-09-30StandaloneTotal assets (5-year summary)
Total assets¥9.9bnat 2025-03-31StandaloneAssets
Total assets¥9.9bnat 2025-03-31StandaloneTotal assets (5-year summary)
Total assets¥12.1bnat 2024-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥5.0bnat 2025-09-30StandaloneLiabilities
Total liabilities¥2.3bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥7.9bnat 2025-09-30StandaloneNet assets
Net assets / equity¥7.9bnat 2025-09-30StandaloneNet assets (5-year summary)
Net assets / equity¥7.6bnat 2025-03-31StandaloneNet assets
Net assets / equity¥7.6bnat 2025-03-31StandaloneNet assets (5-year summary)
Net assets / equity¥7.5bnat 2024-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥4.6bnat 2025-09-30StandaloneCash and deposits
Cash and deposits¥2.5bnat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥4.5bnat 2025-09-30StandaloneCash and cash equivalents
Cash & equivalents¥4.5bnat 2025-09-30StandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥2.9bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥2.9bnat 2025-03-31StandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥4.3bnat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥4.3bnat 2024-09-30StandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥3.7bnat 2024-03-31vStandaloneCash and cash equivalents
Operating cash flow¥1.8bn2025-04-01 → 2025-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.8bn2025-04-01 → 2025-09-30StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥35m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.8bn2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.8bn2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥11m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥11m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥495m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥961m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥961m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥239m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥239m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥319m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥319m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥318m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥79.12025-04-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥98.282024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥45.732024-04-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥602024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Equity ratio61.3%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.6%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.5%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued4,042,000at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued4,042,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,042,000at 2024-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 483
ItemContextValueUnit
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)EY新日本有限責任監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)伊加井 真 弓
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)刀 禰 哲 朗
Number of submissionFilingDateInstant1
Operating revenue1 (5-year summary)Prior1InterimDuration_NonConsolidatedMember1474000000JPY
Operating revenue1 (5-year summary)InterimDuration_NonConsolidatedMember1721000000JPY
Operating revenue1 (5-year summary)Prior1YearDuration_NonConsolidatedMember3082000000JPY
Ordinary income loss (5-year summary)Prior1InterimDuration_NonConsolidatedMember268000000JPY
Ordinary income loss (5-year summary)InterimDuration_NonConsolidatedMember432000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember599000000JPY
Net income loss (5-year summary)Prior1InterimDuration_NonConsolidatedMember182000000JPY
Net income loss (5-year summary)InterimDuration_NonConsolidatedMember315000000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember392000000JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1InterimDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)InterimDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YearDuration_NonConsolidatedMember-JPY
Capital stock (5-year summary)Prior1InterimInstant_NonConsolidatedMember3751000000JPY
Capital stock (5-year summary)InterimInstant_NonConsolidatedMember3751000000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember3751000000JPY
Total number of issued shares (5-year summary)Prior1InterimInstant_NonConsolidatedMember4042000
Total number of issued shares (5-year summary)InterimInstant_NonConsolidatedMember4042000
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember4042000
Net assets (5-year summary)Prior1InterimInstant_NonConsolidatedMember7456000000JPY
Net assets (5-year summary)InterimInstant_NonConsolidatedMember7881000000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember7593000000JPY
Total assets (5-year summary)Prior1InterimInstant_NonConsolidatedMember12129000000JPY
Total assets (5-year summary)InterimInstant_NonConsolidatedMember12852000000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember9917000000JPY
Basic earnings loss per share (5-year summary)Prior1InterimDuration_NonConsolidatedMember45.73
Basic earnings loss per share (5-year summary)InterimDuration_NonConsolidatedMember79.10
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember98.28
Diluted earnings per share (5-year summary)Prior1InterimDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)InterimDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior1InterimDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)InterimDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember60.00
Equity to asset ratio (5-year summary)Prior1InterimInstant_NonConsolidatedMember0.615
Equity to asset ratio (5-year summary)InterimInstant_NonConsolidatedMember0.613
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.766
Capital to risk ratio (5-year summary)Prior1InterimInstant_NonConsolidatedMember5.923
Capital to risk ratio (5-year summary)InterimInstant_NonConsolidatedMember5.949
Capital to risk ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember6.202
Net cash provided by used in operating activities (5-year summary)Prior1InterimDuration_NonConsolidatedMember1823000000JPY
Net cash provided by used in operating activities (5-year summary)InterimDuration_NonConsolidatedMember1849000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration_NonConsolidatedMember-35000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1InterimDuration_NonConsolidatedMember-961000000JPY
Net cash provided by used in investing activities (5-year summary)InterimDuration_NonConsolidatedMember-11000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration_NonConsolidatedMember-495000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass rounding
statement vs summary · net assetsnon_consolidated 2025-09-30pass rounding
statement vs summary · operating cash flownon_consolidated 2024-04-01/2024-09-30pass rounding
statement vs summary · operating cash flownon_consolidated 2025-04-01/2025-09-30pass rounding
statement vs summary · total assetsnon_consolidated 2025-03-31pass rounding
statement vs summary · total assetsnon_consolidated 2025-09-30pass rounding