Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-20
StandardJapan GAAP
ConsolidatedNo
Data checks11 of 11 passed
Key figures · 106
MetricValuePeriodScopeSource row
Revenue¥3.1bn2024-04-01 → 2025-03-31StandaloneOperating revenue1 (5-year summary)
Revenue¥3.3bn2023-04-01 → 2024-03-31StandaloneOperating revenue1 (5-year summary)
Revenue¥2.5bn2022-04-01 → 2023-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥2.9bn2021-04-01 → 2022-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥3.0bn2020-04-01 → 2021-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥441m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥664m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥600m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥599m2024-04-01 → 2025-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥769m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥768m2023-04-01 → 2024-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥129m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥452m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥607m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥603m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥766m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥392m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥392m2024-04-01 → 2025-03-31StandaloneNet income loss (5-year summary)
Net income¥518m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥517m2023-04-01 → 2024-03-31StandaloneNet income loss (5-year summary)
Net income¥62m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥288m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥413m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥9.9bnat 2025-03-31StandaloneAssets
Total assets¥9.9bnat 2025-03-31StandaloneTotal assets (5-year summary)
Total assets¥11.3bnat 2024-03-31StandaloneAssets
Total assets¥11.3bnat 2024-03-31StandaloneTotal assets (5-year summary)
Total assets¥9.3bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.7bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥10.0bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.3bnat 2025-03-31StandaloneLiabilities
Total liabilities¥3.5bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥7.6bnat 2025-03-31StandaloneNet assets
Net assets / equity¥7.6bnat 2025-03-31StandaloneNet assets (5-year summary)
Net assets / equity¥7.8bnat 2024-03-31StandaloneNet assets
Net assets / equity¥7.8bnat 2024-03-31StandaloneNet assets (5-year summary)
Net assets / equity¥7.4bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥7.4bnat 2023-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥7.4bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥7.3bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.5bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥3.6bnat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥2.9bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥2.9bnat 2025-03-31StandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥3.7bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥3.7bnat 2024-03-31StandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥2.7bnat 2023-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥2.7bnat 2023-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥3.9bnat 2022-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥4.0bnat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥35m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥35m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.6bn2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥69m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥234m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥484m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥496m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥495m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥526m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥526m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.0bn2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥304m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥907m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥319m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥319m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥120m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥119m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥159m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥199m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥119m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥98.282024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥129.742023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥15.682022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥72.372021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥103.62020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥602024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥802023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,902.64at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,962.41at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,842.73at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,866.51at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,840.71at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio76.6%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio69.1%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio79.2%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.8%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.8%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.1%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE6.8%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE0.8%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.9%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,042,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,042,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,042,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,042,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,042,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees139at 2025-03-31StandaloneNumber of employees
Employees139at 2024-03-31StandaloneNumber of employees
Employees143at 2023-03-31dStandaloneNumber of employees
Employees145at 2022-03-31dStandaloneNumber of employees
Employees153at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 972
ItemContextValueUnit
Accrued expensesPrior1YearInstant_NonConsolidatedMember137476000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember128515000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember291487000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember70109000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember116000000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember81000000JPY
Other clPrior1YearInstant_NonConsolidatedMember9000JPY
Other clCurrentYearInstant_NonConsolidatedMember129000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember3389592000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember2217814000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember81632000JPY
Asset retirement obligations nclCurrentYearInstant_NonConsolidatedMember81866000JPY
Other nclPrior1YearInstant_NonConsolidatedMember1000000JPY
Other nclCurrentYearInstant_NonConsolidatedMember1000000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember82632000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember82866000JPY
Reserve for financial products transaction liabilities reserves under the special laws secPrior1YearInstant_NonConsolidatedMember22362000JPY
Reserve for financial products transaction liabilities reserves under the special laws secCurrentYearInstant_NonConsolidatedMember23154000JPY
Reserves under the special laws1Prior1YearInstant_NonConsolidatedMember22362000JPY
Reserves under the special laws1CurrentYearInstant_NonConsolidatedMember23154000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember3494587000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember2323835000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember3751856000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember3751856000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember320490000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember320490000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember15734000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember15734000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember336225000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember336225000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember182398000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember214327000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember3605007000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember3646020000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember3787406000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember3860348000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-113756000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-113756000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember7761730000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember7834672000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember70431000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember-241031000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember70431000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember-241031000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember7832162000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember7593640000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember11326750000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember9917476000JPY
Commission received orsecPrior1YearDuration_NonConsolidatedMember2315287000JPY
Commission received orsecCurrentYearDuration_NonConsolidatedMember2248939000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 11 of 11 passed
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass rounding
statement vs summary · net assetsnon_consolidated 2024-03-31pass rounding
statement vs summary · net assetsnon_consolidated 2025-03-31pass rounding
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass rounding
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass rounding
statement vs summary · total assetsnon_consolidated 2024-03-31pass rounding
statement vs summary · total assetsnon_consolidated 2025-03-31pass rounding