Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-20
StandardJapan GAAP
ConsolidatedNo
Data checks11 of 11 passed
Key figures · 106
MetricValuePeriodScopeSource row
Revenue¥3.1bn2024-04-01 → 2025-03-31StandaloneOperating revenue1 (5-year summary)
Revenue¥3.3bn2023-04-01 → 2024-03-31StandaloneOperating revenue1 (5-year summary)
Revenue¥2.5bn2022-04-01 → 2023-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥2.9bn2021-04-01 → 2022-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥3.0bn2020-04-01 → 2021-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥441m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥664m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥600m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥599m2024-04-01 → 2025-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥769m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥768m2023-04-01 → 2024-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥129m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥452m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥607m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥603m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥766m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥392m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥392m2024-04-01 → 2025-03-31StandaloneNet income loss (5-year summary)
Net income¥518m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥517m2023-04-01 → 2024-03-31StandaloneNet income loss (5-year summary)
Net income¥62m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥288m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥413m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥9.9bnat 2025-03-31StandaloneAssets
Total assets¥9.9bnat 2025-03-31StandaloneTotal assets (5-year summary)
Total assets¥11.3bnat 2024-03-31StandaloneAssets
Total assets¥11.3bnat 2024-03-31StandaloneTotal assets (5-year summary)
Total assets¥9.3bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.7bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥10.0bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.3bnat 2025-03-31StandaloneLiabilities
Total liabilities¥3.5bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥7.6bnat 2025-03-31StandaloneNet assets
Net assets / equity¥7.6bnat 2025-03-31StandaloneNet assets (5-year summary)
Net assets / equity¥7.8bnat 2024-03-31StandaloneNet assets
Net assets / equity¥7.8bnat 2024-03-31StandaloneNet assets (5-year summary)
Net assets / equity¥7.4bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥7.4bnat 2023-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥7.4bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥7.3bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.5bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥3.6bnat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥2.9bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥2.9bnat 2025-03-31StandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥3.7bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥3.7bnat 2024-03-31StandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥2.7bnat 2023-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥2.7bnat 2023-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥3.9bnat 2022-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥4.0bnat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥35m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥35m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.6bn2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥69m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥234m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥484m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥496m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥495m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥526m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥526m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.0bn2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥304m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥907m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥319m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥319m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥120m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥119m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥159m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥199m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥119m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥98.282024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥129.742023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥15.682022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥72.372021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥103.62020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥602024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥802023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,902.64at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,962.41at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,842.73at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,866.51at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,840.71at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio76.6%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio69.1%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio79.2%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.8%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.8%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.1%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE6.8%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE0.8%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.9%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,042,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,042,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,042,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,042,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,042,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees139at 2025-03-31StandaloneNumber of employees
Employees139at 2024-03-31StandaloneNumber of employees
Employees143at 2023-03-31dStandaloneNumber of employees
Employees145at 2022-03-31dStandaloneNumber of employees
Employees153at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 972
ItemContextValueUnit
Number of shares heldCurrentYearInstant_No3MajorShareholdersMember220600
Shareholding ratioCurrentYearInstant_No3MajorShareholdersMember0.0552
Number of shares heldCurrentYearInstant_No4MajorShareholdersMember217700
Shareholding ratioCurrentYearInstant_No4MajorShareholdersMember0.0545
Number of shares heldCurrentYearInstant_No5MajorShareholdersMember100000
Shareholding ratioCurrentYearInstant_No5MajorShareholdersMember0.0250
Number of shares heldCurrentYearInstant_No6MajorShareholdersMember53300
Shareholding ratioCurrentYearInstant_No6MajorShareholdersMember0.0133
Number of shares heldCurrentYearInstant_No7MajorShareholdersMember41200
Shareholding ratioCurrentYearInstant_No7MajorShareholdersMember0.0103
Number of shares heldCurrentYearInstant_No8MajorShareholdersMember30600
Shareholding ratioCurrentYearInstant_No8MajorShareholdersMember0.0076
Number of shares heldCurrentYearInstant_No9MajorShareholdersMember27724
Shareholding ratioCurrentYearInstant_No9MajorShareholdersMember0.0069
Number of shares heldCurrentYearInstant_No10MajorShareholdersMember23260
Shareholding ratioCurrentYearInstant_No10MajorShareholdersMember0.0058
Number of shares heldCurrentYearInstant2857550
Shareholding ratioCurrentYearInstant0.7159
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember51800
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember3987000
Number of voting rights issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember39870
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesLessThanOneUnitMember4170
Number of shares issued shares voting rightsCurrentYearInstant4042970
Number of voting rights issued shares voting rightsCurrentYearInstant39870
Number of shares held in own name treasury shares etcCurrentYearInstant_Row1Member51800
Number of shares held in others names treasury shares etcCurrentYearInstant_Row1Member-
Total number of shares held treasury shares etcCurrentYearInstant_Row1Member51800
Shareholding ratio treasury shares etcCurrentYearInstant_Row1Member0.0128
Number of shares held in own name treasury shares etcCurrentYearInstant51800
Number of shares held in others names treasury shares etcCurrentYearInstant-
Total number of shares held treasury shares etcCurrentYearInstant51800
Shareholding ratio treasury shares etcCurrentYearInstant0.0128
Total amount of dividends dividends of surplusFilingDateInstant_Row1Member239466000JPY
Dividend per share dividends of surplusFilingDateInstant_Row1Member60.00
Number of male directors and other officersFilingDateInstant7
Number of female directors and other officersFilingDateInstant-
Ratio of female directors and other officersFilingDateInstant-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E03792-000HaradaManabuMember600
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E03792-000SuzukiTakuyaMember2900
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E03792-000NakamuraAkihikoMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E03792-000YamadaHisatakeMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E03792-000SuzukiMasamiMember200
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E03792-000MaruyamaHiroakiMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E03792-000HiroiMikiyasuMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant3700
Number of male directors and other officers proposalFilingDateInstant7

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 11 of 11 passed
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass rounding
statement vs summary · net assetsnon_consolidated 2024-03-31pass rounding
statement vs summary · net assetsnon_consolidated 2025-03-31pass rounding
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass rounding
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass rounding
statement vs summary · total assetsnon_consolidated 2024-03-31pass rounding
statement vs summary · total assetsnon_consolidated 2025-03-31pass rounding