Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-28
StandardJapan GAAP
ConsolidatedNo
Data checks11 of 11 passed
Key figures · 106
MetricValuePeriodScopeSource row
Revenue¥2.5bn2022-04-01 → 2023-03-31StandaloneOperating revenue1 (5-year summary)
Revenue¥2.9bn2021-04-01 → 2022-03-31StandaloneOperating revenue1 (5-year summary)
Revenue¥3.0bn2020-04-01 → 2021-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥2.4bn2019-04-01 → 2020-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥2.9bn2018-04-01 → 2019-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥127m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥403m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥130m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥129m2022-04-01 → 2023-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥453m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥452m2021-04-01 → 2022-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥607m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥228m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥548m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥117m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥449m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥63m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥62m2022-04-01 → 2023-03-31StandaloneNet income loss (5-year summary)
Net income¥289m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥288m2021-04-01 → 2022-03-31StandaloneNet income loss (5-year summary)
Net income¥413m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥163m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥406m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥9.3bnat 2023-03-31StandaloneAssets
Total assets¥9.3bnat 2023-03-31StandaloneTotal assets (5-year summary)
Total assets¥9.7bnat 2022-03-31StandaloneAssets
Total assets¥9.7bnat 2022-03-31StandaloneTotal assets (5-year summary)
Total assets¥10.0bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥8.7bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥8.7bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.9bnat 2023-03-31StandaloneLiabilities
Total liabilities¥2.3bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥7.4bnat 2023-03-31StandaloneNet assets
Net assets / equity¥7.4bnat 2023-03-31StandaloneNet assets (5-year summary)
Net assets / equity¥7.4bnat 2022-03-31StandaloneNet assets
Net assets / equity¥7.4bnat 2022-03-31StandaloneNet assets (5-year summary)
Net assets / equity¥7.3bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥7.3bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.8bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥7.1bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.7bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥4.0bnat 2022-03-31StandaloneCash and deposits
Cash & equivalents¥2.7bnat 2023-03-31StandaloneCash and cash equivalents
Cash & equivalents¥2.7bnat 2023-03-31StandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥3.9bnat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥3.9bnat 2022-03-31StandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥4.0bnat 2021-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥4.0bnat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥3.7bnat 2020-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥4.4bnat 2019-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥70m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥69m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥235m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥234m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥484m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥305m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.0bn2022-04-01 → 2023-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥1.0bn2022-04-01 → 2023-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥304m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥304m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥907m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥792m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥25m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥160m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥159m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥200m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥199m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥119m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥199m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥159m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥15.682022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥72.372021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥103.62020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥40.92019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥101.722018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,842.73at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,866.51at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,840.71at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,691.73at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,769.94at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio79.2%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.8%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.8%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio77.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio81.0%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.8%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE3.9%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE5.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.4%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.8%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,042,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,042,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,042,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,042,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,042,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees143at 2023-03-31StandaloneNumber of employees
Employees145at 2022-03-31StandaloneNumber of employees
Employees153at 2021-03-31dStandaloneNumber of employees
Employees149at 2020-03-31dStandaloneNumber of employees
Employees146at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 907
ItemContextValueUnit
Short term guarantee deposits casecCurrentYearInstant_NonConsolidatedMember150000000JPY
Short term investment securitiesPrior1YearInstant_NonConsolidatedMember-JPY
Short term investment securitiesCurrentYearInstant_NonConsolidatedMember789000JPY
Deposits paidPrior1YearInstant_NonConsolidatedMember-JPY
Deposits paidCurrentYearInstant_NonConsolidatedMember130212000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember23222000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember22460000JPY
Accounts receivable otherPrior1YearInstant_NonConsolidatedMember-JPY
Accounts receivable otherCurrentYearInstant_NonConsolidatedMember71798000JPY
Accrued incomePrior1YearInstant_NonConsolidatedMember79999000JPY
Accrued incomeCurrentYearInstant_NonConsolidatedMember68062000JPY
Other caPrior1YearInstant_NonConsolidatedMember1010000JPY
Other caCurrentYearInstant_NonConsolidatedMember901000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember9036073000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember7687537000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember158324000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember245206000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember114609000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember173205000JPY
Equipment ppesecPrior1YearInstant_NonConsolidatedMember43714000JPY
Equipment ppesecCurrentYearInstant_NonConsolidatedMember72001000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember3247000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember2969000JPY
Telephone subscription rightPrior1YearInstant_NonConsolidatedMember100000JPY
Telephone subscription rightCurrentYearInstant_NonConsolidatedMember100000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember3147000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember2869000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember502876000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember1352669000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember69008000JPY
Investment securitiesCurrentYearInstant_NonConsolidatedMember923584000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember2000000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember-JPY
Investments in capitalPrior1YearInstant_NonConsolidatedMember1500000JPY
Investments in capitalCurrentYearInstant_NonConsolidatedMember-JPY
Long term loans receivable from employeesPrior1YearInstant_NonConsolidatedMember782000JPY
Long term loans receivable from employeesCurrentYearInstant_NonConsolidatedMember1410000JPY
Guarantee deposits ioaPrior1YearInstant_NonConsolidatedMember367889000JPY
Guarantee deposits ioaCurrentYearInstant_NonConsolidatedMember383519000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember1976000JPY
Long term prepaid expensesCurrentYearInstant_NonConsolidatedMember4685000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember33515000JPY
Deferred tax assetsCurrentYearInstant_NonConsolidatedMember13864000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember44205000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember43605000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-18000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant_NonConsolidatedMember-18000000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember664448000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember1600845000JPY
AssetsPrior1YearInstant_NonConsolidatedMember9700521000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 11 of 11 passed
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass rounding
statement vs summary · net assetsnon_consolidated 2022-03-31pass rounding
statement vs summary · net assetsnon_consolidated 2023-03-31pass rounding
statement vs summary · operating cash flownon_consolidated 2021-04-01/2022-03-31pass rounding
statement vs summary · operating cash flownon_consolidated 2022-04-01/2023-03-31pass rounding
statement vs summary · total assetsnon_consolidated 2022-03-31pass rounding
statement vs summary · total assetsnon_consolidated 2023-03-31pass rounding