Quarterly report · Q2
8699.TEDINET S100S87T
Period2023-04-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 14 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.6bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥32.9bn | 2023-04-01 → 2023-09-30 | Cons. | Operating revenue1 |
| Revenue | ¥77.7bn | 2022-04-01 → 2023-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥1.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥35.8bn | 2022-04-01 → 2022-09-30 | Cons. | Operating revenue1 |
| Operating income | ¥5.5bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥12.2bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥9.5bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥25.7bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥15.1bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥9.0bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥19.1bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.4bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥11.4bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥9.2bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.4bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥13.8bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥89.4bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥621.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥630.3bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥22.7bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥540.3bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥66.8bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥81.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥88.3bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.4bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥149.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥16.2bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥186.1bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥144.8bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥191.1bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥28.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥18.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥71.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥7.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥17.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥10.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥12.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥3.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥142.99 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.28 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥363.94 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥296 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥192.54 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 74.1% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 9.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 10.2% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-04-01 → 2023-09-30 | ¥7m |
| Otherother segments | revenue external | 2023-04-01 → 2023-09-30 | ¥3m |
| Otherother segments | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥4m |
| Otherother segments | segment profit | 2023-04-01 → 2023-09-30 | −¥384m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | ¥94m |
| jpcrp040300-q2r_E03770-000Banking Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥19.2bn |
| jpcrp040300-q2r_E03770-000Banking Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥19.2bn |
| jpcrp040300-q2r_E03770-000Banking Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥5.8bn |
| jpcrp040300-q2r_E03770-000Reuse Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥13.6bn |
| jpcrp040300-q2r_E03770-000Reuse Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥13.6bn |
| jpcrp040300-q2r_E03770-000Reuse Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥34m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥32.9bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥32.9bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥4m |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥5.4bn |
| Otherother segments | revenue | 2022-04-01 → 2022-09-30 | ¥4.8bn |
| Otherother segments | revenue external | 2022-04-01 → 2022-09-30 | ¥2m |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥4.8bn |
| Otherother segments | segment profit | 2022-04-01 → 2022-09-30 | ¥4.2bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥4.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥4.8bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥4.6bn |
| jpcrp040300-q2r_E03770-000Bad Debt Recovery Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.6bn |
| jpcrp040300-q2r_E03770-000Bad Debt Recovery Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.6bn |
| jpcrp040300-q2r_E03770-000Bad Debt Recovery Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥337m |
| jpcrp040300-q2r_E03770-000Banking Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥34.2bn |
| jpcrp040300-q2r_E03770-000Banking Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥34.2bn |
| jpcrp040300-q2r_E03770-000Banking Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥12.3bn |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥40.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥35.8bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥4.8bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥16.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 604
| Item | Context | Value | Unit |
|---|---|---|---|
| Inventories | Prior1YearInstant | 1989000000 | JPY |
| Inventories | CurrentQuarterInstant | 2334000000 | JPY |
| Other ca | Prior1YearInstant | 10780000000 | JPY |
| Other ca | CurrentQuarterInstant | 5034000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -24071000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -344000000 | JPY |
| Current assets | Prior1YearInstant | 552996000000 | JPY |
| Current assets | CurrentQuarterInstant | 30158000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 8123000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 393000000 | JPY |
| Furniture and fixtures net ppecmd | Prior1YearInstant | 6305000000 | JPY |
| Furniture and fixtures net ppecmd | CurrentQuarterInstant | 268000000 | JPY |
| Land | Prior1YearInstant | 324000000 | JPY |
| Land | CurrentQuarterInstant | 332000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 491000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 92000000 | JPY |
| Construction in progress | Prior1YearInstant | 303000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 80000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 15548000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1167000000 | JPY |
| Software | Prior1YearInstant | 1809000000 | JPY |
| Software | CurrentQuarterInstant | 30000000 | JPY |
| Goodwill | Prior1YearInstant | 2272000000 | JPY |
| Goodwill | CurrentQuarterInstant | 2154000000 | JPY |
| Marketing related assets ia | Prior1YearInstant | 11278000000 | JPY |
| Marketing related assets ia | CurrentQuarterInstant | 10990000000 | JPY |
| Other ia | Prior1YearInstant | 32000000 | JPY |
| Other ia | CurrentQuarterInstant | 37000000 | JPY |
| Intangible assets | Prior1YearInstant | 15393000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 13213000000 | JPY |
| Investment securities | Prior1YearInstant | 34860000000 | JPY |
| Investment securities | CurrentQuarterInstant | 4282000000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant | 1532000000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant | 37475000000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 263000000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 310000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 65000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 20000000 | JPY |
| Other ioa | Prior1YearInstant | 1475000000 | JPY |
| Other ioa | CurrentQuarterInstant | 2825000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -408000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -4000000 | JPY |
| Investments and other assets | Prior1YearInstant | 37788000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 44909000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 68730000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 59290000000 | JPY |
| Assets | Prior1YearInstant | 621727000000 | JPY |
| Assets | CurrentQuarterInstant | 89448000000 | JPY |
| Deposits received | Prior1YearInstant | 14000000 | JPY |
| Deposits received | CurrentQuarterInstant | 22000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | mismatch |
| statement vs summary · revenue | mismatch |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |