Quarterly report · Q2
8699.TEDINET S100PLOX
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 14 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥35.8bn | 2022-04-01 → 2022-09-30 | Cons. | Operating revenue1 |
| Revenue | ¥61.6bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥1.5bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Revenue | ¥28.8bn | 2021-04-01 → 2021-09-30 | Cons. | Operating revenue1 |
| Operating income | ¥12.2bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥7.5bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥15.1bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥17.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.2bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥19.1bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥8.3bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥9.2bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.1bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥13.8bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥6.2bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥630.3bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥577.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥600.9bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥542.0bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥503.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥88.3bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥74.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥76.5bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥102.2bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥88.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥144.8bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥191.1bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥222.4bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥185.4bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥71.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥4.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥27.8bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥10.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥7.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.0bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥3.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.0bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥296 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥192.54 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥169.53 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥103.87 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.81 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 10.2% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 9.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 9.9% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-09-30 | ¥4.8bn |
| Otherother segments | revenue external | 2022-04-01 → 2022-09-30 | ¥2m |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥4.8bn |
| Otherother segments | segment profit | 2022-04-01 → 2022-09-30 | ¥4.2bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥4.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥4.8bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥4.6bn |
| jpcrp040300-q2r_E03770-000Bad Debt Recovery Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.6bn |
| jpcrp040300-q2r_E03770-000Bad Debt Recovery Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.6bn |
| jpcrp040300-q2r_E03770-000Bad Debt Recovery Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥337m |
| jpcrp040300-q2r_E03770-000Banking Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥34.2bn |
| jpcrp040300-q2r_E03770-000Banking Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥34.2bn |
| jpcrp040300-q2r_E03770-000Banking Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥12.3bn |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥40.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥35.8bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥4.8bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥16.9bn |
| Otherother segments | revenue | 2021-04-01 → 2021-09-30 | ¥4.8bn |
| Otherother segments | revenue external | 2021-04-01 → 2021-09-30 | ¥1m |
| Otherother segments | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥4.8bn |
| Otherother segments | segment profit | 2021-04-01 → 2021-09-30 | ¥4.6bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥4.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥4.9bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥4.6bn |
| jpcrp040300-q2r_E03770-000Bad Debt Recovery Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E03770-000Bad Debt Recovery Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E03770-000Bad Debt Recovery Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥156m |
| jpcrp040300-q2r_E03770-000Banking Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥25.5bn |
| jpcrp040300-q2r_E03770-000Banking Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥25.5bn |
| jpcrp040300-q2r_E03770-000Banking Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥7.1bn |
| jpcrp040300-q2r_E03770-000Securities Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E03770-000Securities Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E03770-000Securities Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥29m |
| jpcrp040300-q2r_E03770-000Securities Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥292m |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥33.7bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥28.8bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥4.9bn |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥12.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 600
| Item | Context | Value | Unit |
|---|---|---|---|
| Decrease increase in short term guarantee deposits ope cfsec | Prior1YTDDuration | 18000000 | JPY |
| Decrease increase in short term guarantee deposits ope cfsec | CurrentYTDDuration | － | JPY |
| Decrease increase in cash segregated as deposits for customers ope cfsec | Prior1YTDDuration | 590000000 | JPY |
| Decrease increase in cash segregated as deposits for customers ope cfsec | CurrentYTDDuration | － | JPY |
| Net decrease increase in debentures ope cfbnk | Prior1YTDDuration | 973000000 | JPY |
| Net decrease increase in debentures ope cfbnk | CurrentYTDDuration | -5538000000 | JPY |
| Net decrease increase in loans and bills discounted ope cfbnk | Prior1YTDDuration | -42499000000 | JPY |
| Net decrease increase in loans and bills discounted ope cfbnk | CurrentYTDDuration | -57839000000 | JPY |
| Net increase decrease in payables under repurchase agreements ope cf | Prior1YTDDuration | -4141000000 | JPY |
| Net increase decrease in payables under repurchase agreements ope cf | CurrentYTDDuration | -10506000000 | JPY |
| Net increase decrease in deposit ope cfbnk | Prior1YTDDuration | 68371000000 | JPY |
| Net increase decrease in deposit ope cfbnk | CurrentYTDDuration | -8098000000 | JPY |
| Net increase in mandatory cash balances with the bank of mongolia ope cf | Prior1YTDDuration | -2893000000 | JPY |
| Net increase in mandatory cash balances with the bank of mongolia ope cf | CurrentYTDDuration | -5065000000 | JPY |
| Loss gain on valuation of derivatives ope cf | Prior1YTDDuration | 160000000 | JPY |
| Loss gain on valuation of derivatives ope cf | CurrentYTDDuration | -312000000 | JPY |
| Other net ope cf | Prior1YTDDuration | 371000000 | JPY |
| Other net ope cf | CurrentYTDDuration | 1956000000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 29555000000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | -68938000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 628000000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 98000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -26000000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -19000000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -2609000000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -3411000000 | JPY |
| Income taxes refund ope cf | Prior1YTDDuration | 235000000 | JPY |
| Income taxes refund ope cf | CurrentYTDDuration | 1191000000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 27783000000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | -71080000000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -538000000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -860000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1YTDDuration | － | JPY |
| Proceeds from sales of property plant and equipment inv cf | CurrentYTDDuration | 28000000 | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration | -381000000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | -485000000 | JPY |
| Purchase of investment securities inv cf | Prior1YTDDuration | -9777000000 | JPY |
| Purchase of investment securities inv cf | CurrentYTDDuration | -2714000000 | JPY |
| Proceeds from sales and redemption of investment securities inv cf | Prior1YTDDuration | 5375000000 | JPY |
| Proceeds from sales and redemption of investment securities inv cf | CurrentYTDDuration | 6833000000 | JPY |
| Purchase of stocks of subsidiaries and affiliates inv cf | Prior1YTDDuration | － | JPY |
| Purchase of stocks of subsidiaries and affiliates inv cf | CurrentYTDDuration | -6642000000 | JPY |
| Proceeds from sales of stocks of subsidiaries and affiliates inv cf | Prior1YTDDuration | － | JPY |
| Proceeds from sales of stocks of subsidiaries and affiliates inv cf | CurrentYTDDuration | 12900000000 | JPY |
| Collection of loans receivable inv cf | Prior1YTDDuration | 0 | JPY |
| Collection of loans receivable inv cf | CurrentYTDDuration | 1000000000 | JPY |
| Decrease increase in time deposits inv cf | Prior1YTDDuration | 3273000000 | JPY |
| Decrease increase in time deposits inv cf | CurrentYTDDuration | 49000000 | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | Prior1YTDDuration | 0 | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | CurrentYTDDuration | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | mismatch |
| statement vs summary · revenue | mismatch |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |