Quarterly report · Q1
8699.TEDINET S100OZCM
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥16.4bn | 2022-04-01 → 2022-06-30 | Cons. | Operating revenue1 |
| Revenue | ¥61.6bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥755m | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Revenue | ¥13.4bn | 2021-04-01 → 2021-06-30 | Cons. | Operating revenue1 |
| Operating income | ¥5.0bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥3.1bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥7.4bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥17.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.4bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥7.4bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.4bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.2bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.4bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.9bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥2.3bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥557.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥577.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥540.3bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥477.9bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥503.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥79.8bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥74.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥75.9bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥89.6bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥88.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥103.46 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥169.53 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.06 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 10.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 9.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 10.5% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-06-30 | ¥39m |
| Otherother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥1m |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥38m |
| Otherother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥299m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥38m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥38m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥67m |
| jpcrp040300-q1r_E03770-000Bad Debt Recovery Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E03770-000Bad Debt Recovery Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E03770-000Bad Debt Recovery Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥386m |
| jpcrp040300-q1r_E03770-000Banking Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥15.3bn |
| jpcrp040300-q1r_E03770-000Banking Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥15.3bn |
| jpcrp040300-q1r_E03770-000Banking Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥4.8bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥16.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥16.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥38m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥4.9bn |
| Otherother segments | revenue | 2021-04-01 → 2021-06-30 | ¥173m |
| Otherother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥0 |
| Otherother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥172m |
| Otherother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥48m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥195m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥195m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥68m |
| jpcrp040300-q1r_E03770-000Bad Debt Recovery Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥754m |
| jpcrp040300-q1r_E03770-000Bad Debt Recovery Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥754m |
| jpcrp040300-q1r_E03770-000Bad Debt Recovery Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥108m |
| jpcrp040300-q1r_E03770-000Banking Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥11.8bn |
| jpcrp040300-q1r_E03770-000Banking Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥11.8bn |
| jpcrp040300-q1r_E03770-000Banking Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥2.9bn |
| jpcrp040300-q1r_E03770-000Securities Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥913m |
| jpcrp040300-q1r_E03770-000Securities Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥890m |
| jpcrp040300-q1r_E03770-000Securities Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥23m |
| jpcrp040300-q1r_E03770-000Securities Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥146m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥13.6bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥13.4bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥195m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥3.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 423
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | Prior1YearInstant | 59684000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 62605000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 377000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 355000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 13000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -14000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -7535000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -7116000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -7144000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -6774000000 | JPY |
| Non controlling interests | Prior1YearInstant | 21887000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 23964000000 | JPY |
| Net assets | Prior1YearInstant | 74427000000 | JPY |
| Net assets | CurrentQuarterInstant | 79795000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 577449000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 557734000000 | JPY |
| Commission received orsec | Prior1YTDDuration | 278000000 | JPY |
| Commission received orsec | CurrentYTDDuration | - | JPY |
| Net trading income orsec | Prior1YTDDuration | 511000000 | JPY |
| Net trading income orsec | CurrentYTDDuration | - | JPY |
| Financial revenue orsec | Prior1YTDDuration | 100000000 | JPY |
| Financial revenue orsec | CurrentYTDDuration | - | JPY |
| Interest income oibnk | Prior1YTDDuration | 10039000000 | JPY |
| Interest income oibnk | CurrentYTDDuration | 12404000000 | JPY |
| Fees and commissions oibnk | Prior1YTDDuration | 1565000000 | JPY |
| Fees and commissions oibnk | CurrentYTDDuration | 2354000000 | JPY |
| Other ordinary income oibnk | Prior1YTDDuration | 156000000 | JPY |
| Other ordinary income oibnk | CurrentYTDDuration | 551000000 | JPY |
| Net sales | Prior1YTDDuration | 755000000 | JPY |
| Net sales | CurrentYTDDuration | 1078000000 | JPY |
| Operating revenue cmd | Prior1YTDDuration | 13407000000 | JPY |
| Operating revenue cmd | CurrentYTDDuration | 16389000000 | JPY |
| Financial expenses sec | Prior1YTDDuration | 13000000 | JPY |
| Financial expenses sec | CurrentYTDDuration | - | JPY |
| Interest expenses oebnk | Prior1YTDDuration | 5595000000 | JPY |
| Interest expenses oebnk | CurrentYTDDuration | 5026000000 | JPY |
| Other ordinary expenses oebnk | Prior1YTDDuration | - | JPY |
| Other ordinary expenses oebnk | CurrentYTDDuration | 250000000 | JPY |
| Cost of sales | Prior1YTDDuration | 396000000 | JPY |
| Cost of sales | CurrentYTDDuration | 423000000 | JPY |
| Net operating revenue sec | Prior1YTDDuration | 7402000000 | JPY |
| Net operating revenue sec | CurrentYTDDuration | 10688000000 | JPY |
| Trading related expenses sgasec | Prior1YTDDuration | 460000000 | JPY |
| Trading related expenses sgasec | CurrentYTDDuration | 466000000 | JPY |
| Personal expenses sga | Prior1YTDDuration | 1707000000 | JPY |
| Personal expenses sga | CurrentYTDDuration | 1820000000 | JPY |
| Real estate expenses sgasec | Prior1YTDDuration | 677000000 | JPY |
| Real estate expenses sgasec | CurrentYTDDuration | 874000000 | JPY |
| Office cost sga | Prior1YTDDuration | 175000000 | JPY |
| Office cost sga | CurrentYTDDuration | 80000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | mismatch |
| statement vs summary · revenue | mismatch |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |