Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-27
StandardIFRS
ConsolidatedYes
Data checks19 of 21 passed
Key figures · 149
MetricValuePeriodScopeSource row
Revenue¥79.6bn2024-04-01 → 2025-03-31Cons.Revenue2 IFRS
Revenue¥73.8bn2024-04-01 → 2025-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥83.9bn2023-04-01 → 2024-03-31Cons.Revenue2 IFRS
Revenue¥65.7bn2023-04-01 → 2024-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥55.8bn2022-04-01 → 2023-03-31vCons.Revenue IFRS (5-year summary)
Revenue¥88.8bn2021-04-01 → 2022-03-31vCons.Revenue IFRS (5-year summary)
Revenue¥77.9bn2020-04-01 → 2021-03-31dCons.Revenue IFRS (5-year summary)
Profit before tax−¥4.6bn2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS
Profit before tax¥25.3bn2023-04-01 → 2024-03-31Cons.Profit loss before tax IFRS
Profit before tax¥966m2022-04-01 → 2023-03-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥20.8bn2021-04-01 → 2022-03-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥21.3bn2020-04-01 → 2021-03-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)−¥5.1bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥31.3bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥3.4bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥13.0bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥14.4bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income−¥7.2bn2024-04-01 → 2025-03-31Cons.Profit loss IFRS
Net income¥31.5bn2023-04-01 → 2024-03-31Cons.Profit loss IFRS
Total assets¥709.6bnat 2025-03-31Cons.Assets IFRS
Total assets¥761.6bnat 2024-03-31Cons.Assets IFRS
Total assets¥1.50Tat 2023-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥1.61Tat 2022-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥1.40Tat 2021-03-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥583.4bnat 2025-03-31Cons.Liabilities IFRS
Total liabilities¥628.5bnat 2024-03-31Cons.Liabilities IFRS
Net assets / equity¥126.3bnat 2025-03-31Cons.Equity IFRS
Net assets / equity¥133.1bnat 2024-03-31Cons.Equity IFRS
Net assets / equity¥100.8bnat 2023-03-31vCons.Equity IFRS
Equity (owners)¥124.0bnat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥131.7bnat 2024-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥99.6bnat 2023-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥104.3bnat 2022-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥89.6bnat 2021-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥53.5bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥97.9bnat 2024-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥175.2bnat 2023-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥253.5bnat 2022-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥186.7bnat 2021-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥13.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥8.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow−¥31.0bn2022-04-01 → 2023-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥51.7bn2021-04-01 → 2022-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow−¥63.8bn2020-04-01 → 2021-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥32.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥86.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥21.9bn2022-04-01 → 2023-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥6.0bn2021-04-01 → 2022-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥7.2bn2020-04-01 → 2021-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥25.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥5.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥34.2bn2022-04-01 → 2023-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥13.8bn2021-04-01 → 2022-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥95.5bn2020-04-01 → 2021-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥-19.792024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥121.672023-04-01 → 2024-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥12.852022-04-01 → 2023-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥502021-04-01 → 2022-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥55.822020-04-01 → 2021-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥-19.842024-04-01 → 2025-03-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥49.552020-04-01 → 2021-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥490.65at 2025-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥511.38at 2024-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥388.67at 2023-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥391.64at 2022-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥347.67at 2021-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio17.5%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio17.3%at 2024-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio6.6%at 2023-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio6.5%at 2022-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio6.4%at 2021-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE-4.0%2024-04-01 → 2025-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE27.1%2023-04-01 → 2024-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE3.3%2022-04-01 → 2023-03-31vCons.Rate of return on equity IFRS (5-year summary)
ROE13.4%2021-04-01 → 2022-03-31vCons.Rate of return on equity IFRS (5-year summary)
ROE17.3%2020-04-01 → 2021-03-31dCons.Rate of return on equity IFRS (5-year summary)
Employees1,078at 2025-03-31Cons.Number of employees
Employees1,052at 2024-03-31Cons.Number of employees
Employees1,491at 2023-03-31vCons.Number of employees
Employees1,475at 2022-03-31vCons.Number of employees
Employees1,129at 2021-03-31dCons.Number of employees
Revenue¥5.2bn2024-04-01 → 2025-03-31StandaloneOperating revenue1
Revenue¥7.2bn2023-04-01 → 2024-03-31StandaloneOperating revenue1
Revenue¥11.8bn2022-04-01 → 2023-03-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥17.3bn2021-04-01 → 2022-03-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥7.1bn2020-04-01 → 2021-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥983m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥2.3bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥672m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥2.3bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥9.5bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥18.1bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥6.3bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.1bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥22.9bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥769m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥16.6bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥6.0bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥18.1bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income¥5.6bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥113.0bnat 2025-03-31StandaloneAssets
Total assets¥117.7bnat 2024-03-31StandaloneAssets
Total assets¥113.5bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥118.6bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥110.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥14.4bnat 2025-03-31StandaloneLiabilities
Total liabilities¥7.9bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥98.5bnat 2025-03-31StandaloneNet assets
Net assets / equity¥109.8bnat 2024-03-31StandaloneNet assets
Net assets / equity¥95.9bnat 2023-03-31vStandaloneNet assets
Net assets / equity¥98.0bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥77.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥17.8bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥31.9bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥32024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥64.442023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥22.722022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥69.352021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥21.792020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥40.32024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥232023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥15.72022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥15.32021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥122020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥389.87at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥426.18at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥373.94at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥368.06at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥301.34at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio87.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio93.3%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.5%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio82.6%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio70.0%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.7%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE16.1%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE6.2%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE20.6%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
ROE7.4%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued253,647,100at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued257,947,100at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued257,947,100at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued267,447,100at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued258,998,600at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees57at 2025-03-31StandaloneNumber of employees
Employees53at 2024-03-31StandaloneNumber of employees
Employees42at 2023-03-31vStandaloneNumber of employees
Employees44at 2022-03-31vStandaloneNumber of employees
Employees46at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 4
SegmentItemPeriodValue
Crypto Assetreportable segmentemployeesat 2025-03-31229 pure
Investmentreportable segmentemployeesat 2025-03-316 pure
Japanreportable segmentemployeesat 2025-03-31206 pure
USreportable segmentemployeesat 2025-03-31637 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 2,022
ItemContextValueUnit
Other income and expenses net IFRSCurrentYearDuration_ReconcilingItemsMember-8000000JPY
Other income and expenses net IFRSCurrentYearDuration-12215000000JPY
Share of profit loss of investments accounted for using equity method segment information IFRSCurrentYearDuration_jpcrp030000-asr_E03815-000JapanReportableSegmentMember2003000000JPY
Share of profit loss of investments accounted for using equity method segment information IFRSCurrentYearDuration_jpcrp030000-asr_E03815-000USReportableSegmentMember-JPY
Share of profit loss of investments accounted for using equity method segment information IFRSCurrentYearDuration_jpcrp030000-asr_E03815-000CryptoAssetReportableSegmentMember-JPY
Share of profit loss of investments accounted for using equity method segment information IFRSCurrentYearDuration_jpcrp030000-asr_E03815-000InvestmentReportableSegmentMember-60000000JPY
Share of profit loss of investments accounted for using equity method segment information IFRSCurrentYearDuration_ReportableSegmentsMember1943000000JPY
Share of profit loss of investments accounted for using equity method segment information IFRSCurrentYearDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember-JPY
Share of profit loss of investments accounted for using equity method segment information IFRSCurrentYearDuration_ReconcilingItemsMember-JPY
Share of profit loss of investments accounted for using equity method segment information IFRSCurrentYearDuration1943000000JPY
Profit loss before tax IFRSCurrentYearDuration_jpcrp030000-asr_E03815-000JapanReportableSegmentMember919000000JPY
Profit loss before tax IFRSCurrentYearDuration_jpcrp030000-asr_E03815-000USReportableSegmentMember8700000000JPY
Profit loss before tax IFRSCurrentYearDuration_jpcrp030000-asr_E03815-000CryptoAssetReportableSegmentMember-13547000000JPY
Profit loss before tax IFRSCurrentYearDuration_jpcrp030000-asr_E03815-000InvestmentReportableSegmentMember-697000000JPY
Profit loss before tax IFRSCurrentYearDuration_ReportableSegmentsMember-4626000000JPY
Profit loss before tax IFRSCurrentYearDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember1649000000JPY
Profit loss before tax IFRSCurrentYearDuration_ReconcilingItemsMember-1649000000JPY
Profit loss before tax IFRSCurrentYearDuration-4626000000JPY
Dividend income IFRSPrior1YearDuration10000000JPY
Dividend income IFRSCurrentYearDuration12000000JPY
Gain on valuation of investments in securities other r finance income finance income IFRS IFRSPrior1YearDuration721000000JPY
Gain on valuation of investments in securities other r finance income finance income IFRS IFRSCurrentYearDuration1000000JPY
Gain on sale of investments in securities other finance income finance income IFRSPrior1YearDuration-JPY
Gain on sale of investments in securities other finance income finance income IFRSCurrentYearDuration19000000JPY
Interest income IFRSPrior1YearDuration28000000JPY
Interest income IFRSCurrentYearDuration72000000JPY
Other finance income IFRSPrior1YearDuration85000000JPY
Other finance income IFRSCurrentYearDuration1444000000JPY
Other financial income IFRSPrior1YearDuration844000000JPY
Other financial income IFRSCurrentYearDuration1548000000JPY
Loss on valuation of investments in securities other financial expenses finance costs IFRSPrior1YearDuration81000000JPY
Loss on valuation of investments in securities other financial expenses finance costs IFRSCurrentYearDuration392000000JPY
Loss on sale of investments in securities other financial expenses finance costs IFRSPrior1YearDuration-JPY
Loss on sale of investments in securities other financial expenses finance costs IFRSCurrentYearDuration122000000JPY
Other finance costs IFRSPrior1YearDuration-JPY
Other finance costs IFRSCurrentYearDuration28000000JPY
Other financial expenses IFRSPrior1YearDuration81000000JPY
Other financial expenses IFRSCurrentYearDuration543000000JPY
Transaction related costs selling general and administrative expenses IFRSPrior1YearDuration16369000000JPY
Transaction related costs selling general and administrative expenses IFRSCurrentYearDuration18799000000JPY
Personnel expenses sga IFRSPrior1YearDuration19459000000JPY
Personnel expenses sga IFRSCurrentYearDuration22676000000JPY
Data processing and office supplies selling general and administrative expenses IFRSPrior1YearDuration904000000JPY
Data processing and office supplies selling general and administrative expenses IFRSCurrentYearDuration1424000000JPY
Depreciation and amortization sga IFRSPrior1YearDuration4746000000JPY
Depreciation and amortization sga IFRSCurrentYearDuration4914000000JPY
Rental and maintenance selling general and administrative expenses IFRSPrior1YearDuration3010000000JPY
Rental and maintenance selling general and administrative expenses IFRSCurrentYearDuration3200000000JPY
Other sga IFRSPrior1YearDuration4768000000JPY
Other sga IFRSCurrentYearDuration10311000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 19 of 21 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31mismatch
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31mismatch
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass