Quarterly report · Q1
8698.TEDINET S100OUHM
Period2022-04-01 → 2022-06-30
Filed2022-08-04
StandardIFRS
ConsolidatedYes
Data checks10 of 12 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥20.5bn | 2022-04-01 → 2022-06-30 | Cons. | Revenue2 IFRS |
| Revenue | ¥19.1bn | 2022-04-01 → 2022-06-30 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥88.8bn | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥27.3bn | 2021-04-01 → 2021-06-30 | Cons. | Revenue2 IFRS |
| Revenue | ¥27.1bn | 2021-04-01 → 2021-06-30 | Cons. | Revenue IFRS (5-year summary) |
| Profit before tax | ¥1.1bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥20.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥11.1bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥952m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥13.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥7.3bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥981m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥7.3bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss IFRS |
| Total assets | ¥1.58T | at 2022-06-30 | Cons. | Assets IFRS |
| Total assets | ¥1.61T | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥1.41T | at 2021-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥1.47T | at 2022-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥1.50T | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥106.9bn | at 2022-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥106.0bn | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥96.2bn | at 2021-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥90.5bn | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥105.6bn | at 2022-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥104.3bn | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥95.3bn | at 2021-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥246.2bn | at 2022-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥253.5bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥190.5bn | at 2021-06-30 | Cons. | Cash and cash equivalents IFRS (5-year summary) |
| Operating cash flow | −¥3.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥51.7bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥5.5bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥2.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥6.0bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥491m | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥11.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | ¥13.8bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥2.2bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥3.58 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥50 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥28.18 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥24.54 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 6.7% | at 2022-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 6.5% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 6.8% | at 2021-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 819
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating revenue from external customers IFRS | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Operating revenue from external customers IFRS | Prior1YTDDuration | 27060000000 | JPY |
| Internal operating revenue or transferred IFRS | Prior1YTDDuration_jpcrp040300-q1r_E03815-000JapanReportableSegmentMember | 59000000 | JPY |
| Internal operating revenue or transferred IFRS | Prior1YTDDuration_jpcrp040300-q1r_E03815-000USReportableSegmentMember | 215000000 | JPY |
| Internal operating revenue or transferred IFRS | Prior1YTDDuration_jpcrp040300-q1r_E03815-000CryptoAssetReportableSegmentMember | 4000000 | JPY |
| Internal operating revenue or transferred IFRS | Prior1YTDDuration_jpcrp040300-q1r_E03815-000AsiaPacificReportableSegmentMember | 2000000 | JPY |
| Internal operating revenue or transferred IFRS | Prior1YTDDuration_jpcrp040300-q1r_E03815-000InvestmentReportableSegmentMember | － | JPY |
| Internal operating revenue or transferred IFRS | Prior1YTDDuration_ReportableSegmentsMember | 280000000 | JPY |
| Internal operating revenue or transferred IFRS | Prior1YTDDuration_jpcrp040300-q1r_E03815-000AllOtherSegmentsNotReportableMember | 9583000000 | JPY |
| Internal operating revenue or transferred IFRS | Prior1YTDDuration_ReconcilingItemsMember | -9863000000 | JPY |
| Internal operating revenue or transferred IFRS | Prior1YTDDuration | － | JPY |
| Operating revenue IFRS | Prior1YTDDuration_jpcrp040300-q1r_E03815-000JapanReportableSegmentMember | 7751000000 | JPY |
| Operating revenue IFRS | Prior1YTDDuration_jpcrp040300-q1r_E03815-000USReportableSegmentMember | 6385000000 | JPY |
| Operating revenue IFRS | Prior1YTDDuration_jpcrp040300-q1r_E03815-000CryptoAssetReportableSegmentMember | 12739000000 | JPY |
| Operating revenue IFRS | Prior1YTDDuration_jpcrp040300-q1r_E03815-000AsiaPacificReportableSegmentMember | 323000000 | JPY |
| Operating revenue IFRS | Prior1YTDDuration_jpcrp040300-q1r_E03815-000InvestmentReportableSegmentMember | 141000000 | JPY |
| Operating revenue IFRS | Prior1YTDDuration_ReportableSegmentsMember | 27340000000 | JPY |
| Operating revenue IFRS | Prior1YTDDuration_jpcrp040300-q1r_E03815-000AllOtherSegmentsNotReportableMember | 9583000000 | JPY |
| Operating revenue IFRS | Prior1YTDDuration_ReconcilingItemsMember | -9863000000 | JPY |
| Operating revenue IFRS | Prior1YTDDuration | 27060000000 | JPY |
| Financial expenses IFRS | Prior1YTDDuration_jpcrp040300-q1r_E03815-000JapanReportableSegmentMember | 378000000 | JPY |
| Financial expenses IFRS | Prior1YTDDuration_jpcrp040300-q1r_E03815-000USReportableSegmentMember | 625000000 | JPY |
| Financial expenses IFRS | Prior1YTDDuration_jpcrp040300-q1r_E03815-000CryptoAssetReportableSegmentMember | 1000000 | JPY |
| Financial expenses IFRS | Prior1YTDDuration_jpcrp040300-q1r_E03815-000AsiaPacificReportableSegmentMember | 1000000 | JPY |
| Financial expenses IFRS | Prior1YTDDuration_jpcrp040300-q1r_E03815-000InvestmentReportableSegmentMember | 40000000 | JPY |
| Financial expenses IFRS | Prior1YTDDuration_ReportableSegmentsMember | 1044000000 | JPY |
| Financial expenses IFRS | Prior1YTDDuration_jpcrp040300-q1r_E03815-000AllOtherSegmentsNotReportableMember | － | JPY |
| Financial expenses IFRS | Prior1YTDDuration_ReconcilingItemsMember | -53000000 | JPY |
| Financial expenses IFRS | Prior1YTDDuration | 991000000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration_jpcrp040300-q1r_E03815-000JapanReportableSegmentMember | － | JPY |
| Cost of sales IFRS | Prior1YTDDuration_jpcrp040300-q1r_E03815-000USReportableSegmentMember | 32000000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration_jpcrp040300-q1r_E03815-000CryptoAssetReportableSegmentMember | － | JPY |
| Cost of sales IFRS | Prior1YTDDuration_jpcrp040300-q1r_E03815-000AsiaPacificReportableSegmentMember | － | JPY |
| Cost of sales IFRS | Prior1YTDDuration_jpcrp040300-q1r_E03815-000InvestmentReportableSegmentMember | － | JPY |
| Cost of sales IFRS | Prior1YTDDuration_ReportableSegmentsMember | 32000000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration_jpcrp040300-q1r_E03815-000AllOtherSegmentsNotReportableMember | － | JPY |
| Cost of sales IFRS | Prior1YTDDuration_ReconcilingItemsMember | -32000000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | － | JPY |
| Depreciation and amortization operating expenses IFRS | Prior1YTDDuration_jpcrp040300-q1r_E03815-000JapanReportableSegmentMember | 1316000000 | JPY |
| Depreciation and amortization operating expenses IFRS | Prior1YTDDuration_jpcrp040300-q1r_E03815-000USReportableSegmentMember | 653000000 | JPY |
| Depreciation and amortization operating expenses IFRS | Prior1YTDDuration_jpcrp040300-q1r_E03815-000CryptoAssetReportableSegmentMember | 97000000 | JPY |
| Depreciation and amortization operating expenses IFRS | Prior1YTDDuration_jpcrp040300-q1r_E03815-000AsiaPacificReportableSegmentMember | 28000000 | JPY |
| Depreciation and amortization operating expenses IFRS | Prior1YTDDuration_jpcrp040300-q1r_E03815-000InvestmentReportableSegmentMember | － | JPY |
| Depreciation and amortization operating expenses IFRS | Prior1YTDDuration_ReportableSegmentsMember | 2093000000 | JPY |
| Depreciation and amortization operating expenses IFRS | Prior1YTDDuration_jpcrp040300-q1r_E03815-000AllOtherSegmentsNotReportableMember | － | JPY |
| Depreciation and amortization operating expenses IFRS | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Depreciation and amortization operating expenses IFRS | Prior1YTDDuration | 2093000000 | JPY |
| Other selling general and administrative IFRS | Prior1YTDDuration_jpcrp040300-q1r_E03815-000JapanReportableSegmentMember | 4720000000 | JPY |
| Other selling general and administrative IFRS | Prior1YTDDuration_jpcrp040300-q1r_E03815-000USReportableSegmentMember | 5272000000 | JPY |
| Other selling general and administrative IFRS | Prior1YTDDuration_jpcrp040300-q1r_E03815-000CryptoAssetReportableSegmentMember | 3655000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | mismatch |
| statement vs summary · revenue | mismatch |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |