Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-13
StandardIFRS
ConsolidatedYes
Data checks19 of 21 passed
Key figures · 149
MetricValuePeriodScopeSource row
Revenue¥164.2bn2024-04-01 → 2025-03-31Cons.Revenue2 IFRS
Revenue¥162.2bn2024-04-01 → 2025-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥157.8bn2023-04-01 → 2024-03-31Cons.Revenue2 IFRS
Revenue¥152.9bn2023-04-01 → 2024-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥134.0bn2022-04-01 → 2023-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥135.4bn2021-04-01 → 2022-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥133.3bn2020-04-01 → 2021-03-31dCons.Revenue IFRS (5-year summary)
Operating income¥90.1bn2024-04-01 → 2025-03-31Cons.Operating profit loss IFRS
Operating income¥87.4bn2023-04-01 → 2024-03-31Cons.Operating profit loss IFRS
Profit before tax¥90.3bn2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS
Profit before tax¥87.4bn2023-04-01 → 2024-03-31Cons.Profit loss before tax IFRS
Profit before tax¥68.2bn2022-04-01 → 2023-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥73.4bn2021-04-01 → 2022-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥74.7bn2020-04-01 → 2021-03-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥61.1bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥60.8bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥46.3bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥50.0bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥51.4bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥62.7bn2024-04-01 → 2025-03-31Cons.Profit loss IFRS
Net income¥62.0bn2023-04-01 → 2024-03-31Cons.Profit loss IFRS
Total assets¥85.40Tat 2025-03-31Cons.Assets IFRS
Total assets¥80.68Tat 2024-03-31Cons.Assets IFRS
Total assets¥82.19Tat 2023-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥71.46Tat 2022-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥60.08Tat 2021-03-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥85.05Tat 2025-03-31Cons.Liabilities IFRS
Total liabilities¥80.34Tat 2024-03-31Cons.Liabilities IFRS
Net assets / equity¥351.1bnat 2025-03-31Cons.Equity IFRS
Net assets / equity¥338.6bnat 2024-03-31Cons.Equity IFRS
Net assets / equity¥321.8bnat 2023-03-31dCons.Equity IFRS
Equity (owners)¥340.8bnat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥328.4bnat 2024-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥312.7bnat 2023-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥315.7bnat 2022-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥321.4bnat 2021-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥98.4bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥128.0bnat 2024-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥98.8bnat 2023-03-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥93.4bnat 2022-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥108.2bnat 2021-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥86.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥79.6bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥66.9bn2022-04-01 → 2023-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥58.2bn2021-04-01 → 2022-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥71.8bn2020-04-01 → 2021-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥61.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥7.2bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥8.5bn2022-04-01 → 2023-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥13.3bn2021-04-01 → 2022-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥1.5bn2020-04-01 → 2021-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥54.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥43.2bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥52.9bn2022-04-01 → 2023-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥59.7bn2021-04-01 → 2022-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥33.9bn2020-04-01 → 2021-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥58.722024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥58.452023-04-01 → 2024-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥44.022022-04-01 → 2023-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥47.172021-04-01 → 2022-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥482020-04-01 → 2021-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
Net assets per share¥327.57at 2025-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥315.54at 2024-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥299.73at 2023-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥299.17at 2022-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥300.19at 2021-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio0.4%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio0.4%at 2024-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio0.4%at 2023-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio0.4%at 2022-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio0.5%at 2021-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE18.3%2024-04-01 → 2025-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE19.0%2023-04-01 → 2024-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE14.7%2022-04-01 → 2023-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE15.7%2021-04-01 → 2022-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE16.6%2020-04-01 → 2021-03-31dCons.Rate of return on equity IFRS (5-year summary)
Employees1,263at 2025-03-31Cons.Number of employees
Employees1,249at 2024-03-31Cons.Number of employees
Employees1,238at 2023-03-31dCons.Number of employees
Employees1,193at 2022-03-31dCons.Number of employees
Employees1,197at 2021-03-31dCons.Number of employees
Revenue¥59.9bn2024-04-01 → 2025-03-31StandaloneOperating revenue1
Revenue¥49.8bn2023-04-01 → 2024-03-31StandaloneOperating revenue1
Revenue¥38.0bn2022-04-01 → 2023-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥52.7bn2021-04-01 → 2022-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥47.6bn2020-04-01 → 2021-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥51.7bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥41.9bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥51.9bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥42.2bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥31.0bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥46.5bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥41.4bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥51.9bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥41.8bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥51.1bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥41.1bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥30.4bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥43.4bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥45.6bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥215.6bnat 2025-03-31StandaloneAssets
Total assets¥215.1bnat 2024-03-31StandaloneAssets
Total assets¥211.7bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥233.2bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥265.2bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥108.4bnat 2025-03-31StandaloneLiabilities
Total liabilities¥110.0bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥107.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥105.1bnat 2024-03-31StandaloneNet assets
Net assets / equity¥102.4bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥121.8bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥135.3bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥68.9bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥61.1bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥49.092024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥39.492023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥28.862022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥40.952021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥42.632020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥622024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥912023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥632022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥722021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥682020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥103at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥101.02at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥98.18at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥115.44at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥126.4at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio49.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.9%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.4%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio52.2%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.0%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE48.1%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE39.6%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE27.1%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE33.7%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE35.2%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,044,578,366at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued522,289,183at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued528,578,441at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued528,578,441at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued536,351,448at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees220at 2025-03-31StandaloneNumber of employees
Employees214at 2024-03-31StandaloneNumber of employees
Employees204at 2023-03-31dStandaloneNumber of employees
Employees208at 2022-03-31dStandaloneNumber of employees
Employees206at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,798
ItemContextValueUnit
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember215084000000JPY
Total assets (5-year summary)CurrentYearInstant_NonConsolidatedMember215569000000JPY
Net assets per share (5-year summary)Prior4YearInstant_NonConsolidatedMember126.40
Net assets per share (5-year summary)Prior3YearInstant_NonConsolidatedMember115.44
Net assets per share (5-year summary)Prior2YearInstant_NonConsolidatedMember98.18
Net assets per share (5-year summary)Prior1YearInstant_NonConsolidatedMember101.02
Net assets per share (5-year summary)CurrentYearInstant_NonConsolidatedMember103.00
Dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember68
Dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember72
Dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember63
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember91
Dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember62
Interim dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember26
Interim dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember26
Interim dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember26
Interim dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember31
Interim dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember33
Basic earnings loss per share (5-year summary)Prior4YearDuration_NonConsolidatedMember42.63
Basic earnings loss per share (5-year summary)Prior3YearDuration_NonConsolidatedMember40.95
Basic earnings loss per share (5-year summary)Prior2YearDuration_NonConsolidatedMember28.86
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember39.49
Basic earnings loss per share (5-year summary)CurrentYearDuration_NonConsolidatedMember49.09
Diluted earnings per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)CurrentYearDuration_NonConsolidatedMember-
Equity to asset ratio (5-year summary)Prior4YearInstant_NonConsolidatedMember0.510
Equity to asset ratio (5-year summary)Prior3YearInstant_NonConsolidatedMember0.522
Equity to asset ratio (5-year summary)Prior2YearInstant_NonConsolidatedMember0.484
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.489
Equity to asset ratio (5-year summary)CurrentYearInstant_NonConsolidatedMember0.497
Rate of return on equity (5-year summary)Prior4YearDuration_NonConsolidatedMember0.352
Rate of return on equity (5-year summary)Prior3YearDuration_NonConsolidatedMember0.337
Rate of return on equity (5-year summary)Prior2YearDuration_NonConsolidatedMember0.271
Rate of return on equity (5-year summary)Prior1YearDuration_NonConsolidatedMember0.396
Rate of return on equity (5-year summary)CurrentYearDuration_NonConsolidatedMember0.481
Price earnings ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember30.4
Price earnings ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember27.9
Price earnings ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember35.0
Price earnings ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember52.0
Price earnings ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember31.1
Payout ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember0.798
Payout ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember0.879
Payout ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember1.091
Payout ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember1.152
Payout ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember0.927
Number of employeesPrior4YearInstant_NonConsolidatedMember206
Number of employeesPrior3YearInstant_NonConsolidatedMember208
Number of employeesPrior2YearInstant_NonConsolidatedMember204

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 19 of 21 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31mismatch
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31mismatch
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass