Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-13
StandardIFRS
ConsolidatedYes
Data checks19 of 21 passed
Key figures · 149
MetricValuePeriodScopeSource row
Revenue¥164.2bn2024-04-01 → 2025-03-31Cons.Revenue2 IFRS
Revenue¥162.2bn2024-04-01 → 2025-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥157.8bn2023-04-01 → 2024-03-31Cons.Revenue2 IFRS
Revenue¥152.9bn2023-04-01 → 2024-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥134.0bn2022-04-01 → 2023-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥135.4bn2021-04-01 → 2022-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥133.3bn2020-04-01 → 2021-03-31dCons.Revenue IFRS (5-year summary)
Operating income¥90.1bn2024-04-01 → 2025-03-31Cons.Operating profit loss IFRS
Operating income¥87.4bn2023-04-01 → 2024-03-31Cons.Operating profit loss IFRS
Profit before tax¥90.3bn2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS
Profit before tax¥87.4bn2023-04-01 → 2024-03-31Cons.Profit loss before tax IFRS
Profit before tax¥68.2bn2022-04-01 → 2023-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥73.4bn2021-04-01 → 2022-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥74.7bn2020-04-01 → 2021-03-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥61.1bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥60.8bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥46.3bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥50.0bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥51.4bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥62.7bn2024-04-01 → 2025-03-31Cons.Profit loss IFRS
Net income¥62.0bn2023-04-01 → 2024-03-31Cons.Profit loss IFRS
Total assets¥85.40Tat 2025-03-31Cons.Assets IFRS
Total assets¥80.68Tat 2024-03-31Cons.Assets IFRS
Total assets¥82.19Tat 2023-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥71.46Tat 2022-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥60.08Tat 2021-03-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥85.05Tat 2025-03-31Cons.Liabilities IFRS
Total liabilities¥80.34Tat 2024-03-31Cons.Liabilities IFRS
Net assets / equity¥351.1bnat 2025-03-31Cons.Equity IFRS
Net assets / equity¥338.6bnat 2024-03-31Cons.Equity IFRS
Net assets / equity¥321.8bnat 2023-03-31dCons.Equity IFRS
Equity (owners)¥340.8bnat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥328.4bnat 2024-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥312.7bnat 2023-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥315.7bnat 2022-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥321.4bnat 2021-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥98.4bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥128.0bnat 2024-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥98.8bnat 2023-03-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥93.4bnat 2022-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥108.2bnat 2021-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥86.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥79.6bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥66.9bn2022-04-01 → 2023-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥58.2bn2021-04-01 → 2022-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥71.8bn2020-04-01 → 2021-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥61.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥7.2bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥8.5bn2022-04-01 → 2023-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥13.3bn2021-04-01 → 2022-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥1.5bn2020-04-01 → 2021-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥54.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥43.2bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥52.9bn2022-04-01 → 2023-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥59.7bn2021-04-01 → 2022-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥33.9bn2020-04-01 → 2021-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥58.722024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥58.452023-04-01 → 2024-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥44.022022-04-01 → 2023-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥47.172021-04-01 → 2022-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥482020-04-01 → 2021-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
Net assets per share¥327.57at 2025-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥315.54at 2024-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥299.73at 2023-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥299.17at 2022-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥300.19at 2021-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio0.4%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio0.4%at 2024-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio0.4%at 2023-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio0.4%at 2022-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio0.5%at 2021-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE18.3%2024-04-01 → 2025-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE19.0%2023-04-01 → 2024-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE14.7%2022-04-01 → 2023-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE15.7%2021-04-01 → 2022-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE16.6%2020-04-01 → 2021-03-31dCons.Rate of return on equity IFRS (5-year summary)
Employees1,263at 2025-03-31Cons.Number of employees
Employees1,249at 2024-03-31Cons.Number of employees
Employees1,238at 2023-03-31dCons.Number of employees
Employees1,193at 2022-03-31dCons.Number of employees
Employees1,197at 2021-03-31dCons.Number of employees
Revenue¥59.9bn2024-04-01 → 2025-03-31StandaloneOperating revenue1
Revenue¥49.8bn2023-04-01 → 2024-03-31StandaloneOperating revenue1
Revenue¥38.0bn2022-04-01 → 2023-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥52.7bn2021-04-01 → 2022-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥47.6bn2020-04-01 → 2021-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥51.7bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥41.9bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥51.9bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥42.2bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥31.0bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥46.5bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥41.4bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥51.9bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥41.8bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥51.1bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥41.1bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥30.4bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥43.4bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥45.6bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥215.6bnat 2025-03-31StandaloneAssets
Total assets¥215.1bnat 2024-03-31StandaloneAssets
Total assets¥211.7bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥233.2bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥265.2bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥108.4bnat 2025-03-31StandaloneLiabilities
Total liabilities¥110.0bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥107.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥105.1bnat 2024-03-31StandaloneNet assets
Net assets / equity¥102.4bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥121.8bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥135.3bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥68.9bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥61.1bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥49.092024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥39.492023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥28.862022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥40.952021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥42.632020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥622024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥912023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥632022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥722021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥682020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥103at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥101.02at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥98.18at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥115.44at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥126.4at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio49.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.9%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.4%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio52.2%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.0%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE48.1%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE39.6%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE27.1%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE33.7%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE35.2%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,044,578,366at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued522,289,183at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued528,578,441at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued528,578,441at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued536,351,448at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees220at 2025-03-31StandaloneNumber of employees
Employees214at 2024-03-31StandaloneNumber of employees
Employees204at 2023-03-31dStandaloneNumber of employees
Employees208at 2022-03-31dStandaloneNumber of employees
Employees206at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,798
ItemContextValueUnit
Other ss IFRSCurrentYearDuration_OtherComponentsOfEquityIFRSMember-JPY
Other ss IFRSCurrentYearDuration_RetainedEarningsIFRSMember-JPY
Other ss IFRSCurrentYearDuration_EquityAttributableToOwnersOfParentIFRSMember262000000JPY
Other ss IFRSCurrentYearDuration_NonControllingInterestsIFRSMember-JPY
Other ss IFRSCurrentYearDuration262000000JPY
Total transactions with owners IFRSCurrentYearDuration_OtherComponentsOfEquityIFRSMember-302000000JPY
Total transactions with owners IFRSCurrentYearDuration_RetainedEarningsIFRSMember-48270000000JPY
Total transactions with owners IFRSCurrentYearDuration_EquityAttributableToOwnersOfParentIFRSMember-48943000000JPY
Total transactions with owners IFRSCurrentYearDuration_NonControllingInterestsIFRSMember-1516000000JPY
Total transactions with owners IFRSCurrentYearDuration-50460000000JPY
Equity IFRSCurrentYearInstant_OtherComponentsOfEquityIFRSMember536000000JPY
Equity IFRSCurrentYearInstant_RetainedEarningsIFRSMember294157000000JPY
Equity IFRSCurrentYearInstant_EquityAttributableToOwnersOfParentIFRSMember340823000000JPY
Equity IFRSCurrentYearInstant_NonControllingInterestsIFRSMember10324000000JPY
Equity IFRSCurrentYearInstant351148000000JPY
Profit loss before tax IFRSPrior1YearDuration87404000000JPY
Profit loss before tax IFRSCurrentYearDuration90277000000JPY
Depreciation and amortization ope cf IFRSPrior1YearDuration18298000000JPY
Depreciation and amortization ope cf IFRSCurrentYearDuration18361000000JPY
Finance income ope cf IFRSPrior1YearDuration-69000000JPY
Finance income ope cf IFRSCurrentYearDuration-328000000JPY
Finance costs ope cf IFRSPrior1YearDuration101000000JPY
Finance costs ope cf IFRSCurrentYearDuration167000000JPY
Share of loss profit of investments accounted for using equity method ope cf IFRSPrior1YearDuration-1427000000JPY
Share of loss profit of investments accounted for using equity method ope cf IFRSCurrentYearDuration-1034000000JPY
Decrease increase in trade and other receivables ope cf IFRSPrior1YearDuration-3526000000JPY
Decrease increase in trade and other receivables ope cf IFRSCurrentYearDuration-240000000JPY
Increase decrease in trade and other payables ope cf IFRSPrior1YearDuration-2185000000JPY
Increase decrease in trade and other payables ope cf IFRSCurrentYearDuration1003000000JPY
Decrease increase in retirement benefit asset ope cf IFRSPrior1YearDuration9234000000JPY
Decrease increase in retirement benefit asset ope cf IFRSCurrentYearDuration494000000JPY
Increase decrease in retirement benefit liability ope cf IFRSPrior1YearDuration-23000000JPY
Increase decrease in retirement benefit liability ope cf IFRSCurrentYearDuration-463000000JPY
Other changes in working capital ope cf IFRSPrior1YearDuration-6109000000JPY
Other changes in working capital ope cf IFRSCurrentYearDuration-826000000JPY
Subtotal ope cf IFRSPrior1YearDuration101698000000JPY
Subtotal ope cf IFRSCurrentYearDuration107409000000JPY
Interest and dividends received ope cf IFRSPrior1YearDuration486000000JPY
Interest and dividends received ope cf IFRSCurrentYearDuration512000000JPY
Interest paid ope cf IFRSPrior1YearDuration-101000000JPY
Interest paid ope cf IFRSCurrentYearDuration-165000000JPY
Income taxes refund paid ope cf IFRSPrior1YearDuration-22516000000JPY
Income taxes refund paid ope cf IFRSCurrentYearDuration-21620000000JPY
Net cash provided by used in operating activities IFRSPrior1YearDuration79566000000JPY
Net cash provided by used in operating activities IFRSCurrentYearDuration86136000000JPY
Payments into time deposits inv cf IFRSPrior1YearDuration-110810000000JPY
Payments into time deposits inv cf IFRSCurrentYearDuration-174010000000JPY
Proceeds from withdrawal of time deposits inv cf IFRSPrior1YearDuration112400000000JPY
Proceeds from withdrawal of time deposits inv cf IFRSCurrentYearDuration127910000000JPY
Purchase of property plant and equipment inv cf IFRSPrior1YearDuration-6551000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 19 of 21 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31mismatch
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31mismatch
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass