Quarterly report · Q2
8697.TEDINET S100S83O
Period2023-04-01 → 2023-09-30
Filed2023-11-13
StandardIFRS
ConsolidatedYes
Data checks12 of 16 passed
Key figures · 60
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥78.2bn | 2023-04-01 → 2023-09-30 | Cons. | Revenue2 IFRS |
| Revenue | ¥36.5bn | 2023-07-01 → 2023-09-30d | Cons. | Revenue2 IFRS |
| Revenue | ¥73.4bn | 2023-04-01 → 2023-09-30 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥36.4bn | 2023-07-01 → 2023-09-30d | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥134.0bn | 2022-04-01 → 2023-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥66.6bn | 2022-04-01 → 2022-09-30 | Cons. | Revenue2 IFRS |
| Revenue | ¥33.0bn | 2022-07-01 → 2022-09-30d | Cons. | Revenue2 IFRS |
| Revenue | ¥66.5bn | 2022-04-01 → 2022-09-30 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥32.9bn | 2022-07-01 → 2022-09-30d | Cons. | Revenue IFRS (5-year summary) |
| Operating income | ¥44.5bn | 2023-04-01 → 2023-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥19.5bn | 2023-07-01 → 2023-09-30d | Cons. | Operating profit loss IFRS |
| Operating income | ¥34.1bn | 2022-04-01 → 2022-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥16.4bn | 2022-07-01 → 2022-09-30d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥44.5bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥19.4bn | 2023-07-01 → 2023-09-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥68.2bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥34.1bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥16.3bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥31.4bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥13.7bn | 2023-07-01 → 2023-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥46.3bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥23.2bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥11.1bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥32.0bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥14.0bn | 2023-07-01 → 2023-09-30d | Cons. | Profit loss IFRS |
| Net income | ¥23.7bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥11.3bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss IFRS |
| Total assets | ¥90.78T | at 2023-09-30 | Cons. | Assets IFRS |
| Total assets | ¥82.19T | at 2023-03-31 | Cons. | Assets IFRS |
| Total assets | ¥78.47T | at 2022-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥90.44T | at 2023-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥81.87T | at 2023-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥331.6bn | at 2023-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥321.8bn | at 2023-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥321.6bn | at 2022-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥323.9bn | at 2022-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥321.9bn | at 2023-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥312.7bn | at 2023-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥312.9bn | at 2022-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥112.2bn | at 2023-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥98.8bn | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥100.1bn | at 2022-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥93.4bn | at 2022-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥39.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥66.9bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥37.0bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥406m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥8.5bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥2.9bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥25.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥52.9bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥27.4bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥60.41 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥26.32 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥88.03 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥44.01 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥21.07 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share IFRS |
| Equity ratio | 0.4% | at 2023-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 0.4% | at 2023-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 0.4% | at 2022-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 596
| Item | Context | Value | Unit |
|---|---|---|---|
| Finance income IFRS | CurrentYTDDuration | 61000000 | JPY |
| Finance costs IFRS | Prior1YTDDuration | 47000000 | JPY |
| Finance costs IFRS | CurrentYTDDuration | 54000000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | 34122000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 44506000000 | JPY |
| Income tax expense IFRS | Prior1YTDDuration | 10448000000 | JPY |
| Income tax expense IFRS | CurrentYTDDuration | 12466000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 23674000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 32040000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration | 23189000000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentYTDDuration | 31432000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1YTDDuration | 484000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentYTDDuration | 607000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 23674000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 32040000000 | JPY |
| Basic earnings loss per share IFRS | Prior1YTDDuration | 44.01 | |
| Basic earnings loss per share IFRS | CurrentYTDDuration | 60.41 | |
| Diluted earnings loss per share IFRS | Prior1YTDDuration | - | |
| Diluted earnings loss per share IFRS | CurrentYTDDuration | - | |
| Operating revenue revenue2 IFRS | Prior1QuarterDuration | 32910000000 | JPY |
| Operating revenue revenue2 IFRS | CurrentQuarterDuration | 36432000000 | JPY |
| Other income IFRS | Prior1QuarterDuration | 116000000 | JPY |
| Other income IFRS | CurrentQuarterDuration | 23000000 | JPY |
| Revenue2 IFRS | Prior1QuarterDuration | 33026000000 | JPY |
| Revenue2 IFRS | CurrentQuarterDuration | 36455000000 | JPY |
| Operating expenses IFRS | Prior1QuarterDuration | 16843000000 | JPY |
| Operating expenses IFRS | CurrentQuarterDuration | 17209000000 | JPY |
| Other expenses IFRS | Prior1QuarterDuration | 50000000 | JPY |
| Other expenses IFRS | CurrentQuarterDuration | 68000000 | JPY |
| Expenses expenses IFRS | Prior1QuarterDuration | 16893000000 | JPY |
| Expenses expenses IFRS | CurrentQuarterDuration | 17277000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1QuarterDuration | 217000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | CurrentQuarterDuration | 282000000 | JPY |
| Operating profit loss IFRS | Prior1QuarterDuration | 16350000000 | JPY |
| Operating profit loss IFRS | CurrentQuarterDuration | 19460000000 | JPY |
| Finance income IFRS | Prior1QuarterDuration | 5000000 | JPY |
| Finance income IFRS | CurrentQuarterDuration | 4000000 | JPY |
| Finance costs IFRS | Prior1QuarterDuration | 23000000 | JPY |
| Finance costs IFRS | CurrentQuarterDuration | 27000000 | JPY |
| Profit loss before tax IFRS | Prior1QuarterDuration | 16332000000 | JPY |
| Profit loss before tax IFRS | CurrentQuarterDuration | 19437000000 | JPY |
| Income tax expense IFRS | Prior1QuarterDuration | 5000000000 | JPY |
| Income tax expense IFRS | CurrentQuarterDuration | 5444000000 | JPY |
| Profit loss IFRS | Prior1QuarterDuration | 11331000000 | JPY |
| Profit loss IFRS | CurrentQuarterDuration | 13993000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1QuarterDuration | 11099000000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentQuarterDuration | 13696000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1QuarterDuration | 231000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentQuarterDuration | 296000000 | JPY |
| Profit loss IFRS | Prior1QuarterDuration | 11331000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 16 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | mismatch |
| statement vs summary · revenue | mismatch |
| statement vs summary · revenue | mismatch |
| statement vs summary · revenue | mismatch |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |