Quarterly report · Q3
8697.TEDINET S100Q61W
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardIFRS
ConsolidatedYes
Data checks12 of 16 passed
Key figures · 60
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥101.0bn | 2022-04-01 → 2022-12-31 | Cons. | Revenue2 IFRS |
| Revenue | ¥34.3bn | 2022-10-01 → 2022-12-31d | Cons. | Revenue2 IFRS |
| Revenue | ¥100.5bn | 2022-04-01 → 2022-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥34.0bn | 2022-10-01 → 2022-12-31d | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥135.4bn | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥100.7bn | 2021-04-01 → 2021-12-31 | Cons. | Revenue2 IFRS |
| Revenue | ¥35.1bn | 2021-10-01 → 2021-12-31d | Cons. | Revenue2 IFRS |
| Revenue | ¥100.6bn | 2021-04-01 → 2021-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥35.1bn | 2021-10-01 → 2021-12-31d | Cons. | Revenue IFRS (5-year summary) |
| Operating income | ¥51.8bn | 2022-04-01 → 2022-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥17.6bn | 2022-10-01 → 2022-12-31d | Cons. | Operating profit loss IFRS |
| Operating income | ¥56.0bn | 2021-04-01 → 2021-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥19.9bn | 2021-10-01 → 2021-12-31d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥51.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥17.6bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥73.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥55.9bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥19.9bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥35.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥12.0bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥50.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥38.0bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥13.4bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥35.9bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥12.2bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss IFRS |
| Net income | ¥38.8bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥13.8bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss IFRS |
| Total assets | ¥79.21T | at 2022-12-31 | Cons. | Assets IFRS |
| Total assets | ¥71.46T | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥62.08T | at 2021-12-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥78.89T | at 2022-12-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥71.14T | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥320.0bn | at 2022-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥323.9bn | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥311.4bn | at 2021-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥328.8bn | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥311.1bn | at 2022-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥315.7bn | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥303.3bn | at 2021-12-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥91.1bn | at 2022-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥93.4bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥73.2bn | at 2021-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥108.2bn | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥43.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥58.2bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥32.2bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥4.0bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥13.3bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥8.2bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥41.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥59.7bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥59.0bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥66.76 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥22.76 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥94.35 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥71.71 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥25.49 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share IFRS |
| Equity ratio | 0.4% | at 2022-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 0.4% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 0.5% | at 2021-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 568
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax assets IFRS | CurrentQuarterInstant | 2862000000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 183524000000 | JPY |
| Non current assets IFRS | CurrentQuarterInstant | 182317000000 | JPY |
| Assets IFRS | Prior1YearInstant | 71463434000000 | JPY |
| Assets IFRS | CurrentQuarterInstant | 79205861000000 | JPY |
| Trade and other payables cl IFRS | Prior1YearInstant | 4813000000 | JPY |
| Trade and other payables cl IFRS | CurrentQuarterInstant | 5037000000 | JPY |
| Bonds and borrowings cl IFRS | Prior1YearInstant | 32500000000 | JPY |
| Bonds and borrowings cl IFRS | CurrentQuarterInstant | 33000000000 | JPY |
| Clearing business financial liabilities cl IFRS | Prior1YearInstant | 64368444000000 | JPY |
| Clearing business financial liabilities cl IFRS | CurrentQuarterInstant | 70330815000000 | JPY |
| Deposits from clearing participants cl IFRS | Prior1YearInstant | 6679236000000 | JPY |
| Deposits from clearing participants cl IFRS | CurrentQuarterInstant | 8460002000000 | JPY |
| Legal guarantee funds cl IFRS | Prior1YearInstant | 637000000 | JPY |
| Legal guarantee funds cl IFRS | CurrentQuarterInstant | 606000000 | JPY |
| Trading participant security money cl IFRS | Prior1YearInstant | 8731000000 | JPY |
| Trading participant security money cl IFRS | CurrentQuarterInstant | 8752000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 3800000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 5245000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 10003000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 8904000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 71108167000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 78852363000000 | JPY |
| Bonds and borrowings ncl IFRS | Prior1YearInstant | 19967000000 | JPY |
| Bonds and borrowings ncl IFRS | CurrentQuarterInstant | 19972000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 8985000000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 9214000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 2361000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 3870000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 101000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 419000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 31415000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 33476000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 71139582000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 78885839000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 11500000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 11500000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 38844000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 38844000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -1912000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -3556000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 445000000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | 422000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 266776000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 263894000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 315653000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 311103000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 8198000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 8918000000 | JPY |
| Equity IFRS | Prior1YearInstant | 323852000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 16 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | mismatch |
| statement vs summary · revenue | mismatch |
| statement vs summary · revenue | mismatch |
| statement vs summary · revenue | mismatch |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |