Quarterly report · Q2
8628.TEDINET S100PKAU
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 53
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.9bn | 2022-04-01 → 2022-09-30 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥30.6bn | 2021-04-01 → 2022-03-31 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥15.3bn | 2021-04-01 → 2021-09-30 | Standalone | Operating revenue1 (5-year summary) |
| Operating income | ¥5.7bn | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥6.6bn | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥5.6bn | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥12.8bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.6bn | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥5.6bn | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥9.2bn | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥3.9bn | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥11.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥6.4bn | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥931.9bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥879.4bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥943.8bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥854.4bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥800.7bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥77.5bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥78.7bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥78.8bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥62.1bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥57.3bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥65.2bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥60.3bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥54.0bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥59.8bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥47.7bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥50.8bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥9.5bn | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.5bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥67m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥890m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥55.1bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥50.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥16.2bn | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥15.01 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.45 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.5 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.89 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.51 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥14.99 | 2022-04-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥44.44 | 2021-04-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥24.85 | 2021-04-01 → 2021-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥20 | 2022-04-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2021-04-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 8.3% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 8.9% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 8.3% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 259,264,702 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 259,264,702 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 259,264,702 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 494
| Item | Context | Value | Unit |
|---|---|---|---|
| Depreciation sga | Prior1YTDDuration_NonConsolidatedMember | 1179000000 | JPY |
| Depreciation sga | CurrentYTDDuration_NonConsolidatedMember | 1221000000 | JPY |
| Taxes and dues sga | Prior1YTDDuration_NonConsolidatedMember | 287000000 | JPY |
| Taxes and dues sga | CurrentYTDDuration_NonConsolidatedMember | 244000000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration_NonConsolidatedMember | -27000000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration_NonConsolidatedMember | -36000000 | JPY |
| Other sga | Prior1YTDDuration_NonConsolidatedMember | 103000000 | JPY |
| Other sga | CurrentYTDDuration_NonConsolidatedMember | 137000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 8123000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 8281000000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 6624000000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 5660000000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 47000000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 7000000 | JPY |
| Gain on investments in partnership noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on investments in partnership noi | CurrentYTDDuration_NonConsolidatedMember | 4000000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 11000000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 12000000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 58000000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 23000000 | JPY |
| Loss on investments in partnership noe | Prior1YTDDuration_NonConsolidatedMember | 29000000 | JPY |
| Loss on investments in partnership noe | CurrentYTDDuration_NonConsolidatedMember | 78000000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 6000000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 9000000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 34000000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 87000000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 6647000000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 5596000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | 22000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration_NonConsolidatedMember | 2590000000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Gain on redemption of investment securities ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on redemption of investment securities ei | CurrentYTDDuration_NonConsolidatedMember | 18000000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 2612000000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 18000000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 3000000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 18000000 | JPY |
| Provision of reserve for financial products transaction liabilities elsec | Prior1YTDDuration_NonConsolidatedMember | 41000000 | JPY |
| Provision of reserve for financial products transaction liabilities elsec | CurrentYTDDuration_NonConsolidatedMember | 29000000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 44000000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 47000000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 9216000000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 5567000000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 2697000000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 1550000000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 122000000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 157000000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 2819000000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 1707000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |