Annual report
8628.TEDINET S100O55T
Period2020-04-01 → 2021-03-31
Filed2022-05-30
StandardJapan GAAP
ConsolidatedNo
Data checks11 of 11 passed
Amends S100LKST.
Key figures · 93
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥30.1bn | 2020-04-01 → 2021-03-31 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥24.1bn | 2019-04-01 → 2020-03-31 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥27.3bn | 2018-04-01 → 2019-03-31d | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥32.2bn | 2017-04-01 → 2018-03-31d | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥27.7bn | 2016-04-01 → 2017-03-31d | Standalone | Operating revenue1 (5-year summary) |
| Operating income | ¥12.8bn | 2020-04-01 → 2021-03-31 | Standalone | Operating income |
| Operating income | ¥8.9bn | 2019-04-01 → 2020-03-31 | Standalone | Operating income |
| Ordinary income | ¥12.9bn | 2020-04-01 → 2021-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥9.0bn | 2019-04-01 → 2020-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥13.6bn | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥18.6bn | 2017-04-01 → 2018-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥15.0bn | 2016-04-01 → 2017-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥14.8bn | 2020-04-01 → 2021-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥8.8bn | 2019-04-01 → 2020-03-31 | Standalone | Income before income taxes |
| Net income | ¥10.3bn | 2020-04-01 → 2021-03-31 | Standalone | Profit loss |
| Net income | ¥6.1bn | 2019-04-01 → 2020-03-31 | Standalone | Profit loss |
| Net income | ¥9.6bn | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥12.9bn | 2017-04-01 → 2018-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥10.7bn | 2016-04-01 → 2017-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥961.8bn | at 2021-03-31 | Standalone | Assets |
| Total assets | ¥708.3bn | at 2020-03-31 | Standalone | Assets |
| Total assets | ¥696.0bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥836.3bn | at 2018-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥770.7bn | at 2017-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥882.6bn | at 2021-03-31 | Standalone | Liabilities |
| Total liabilities | ¥628.0bn | at 2020-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥79.2bn | at 2021-03-31 | Standalone | Net assets |
| Net assets / equity | ¥80.3bn | at 2020-03-31 | Standalone | Net assets |
| Net assets / equity | ¥96.6bn | at 2019-03-31d | Standalone | Net assets |
| Net assets / equity | ¥98.8bn | at 2018-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥94.8bn | at 2017-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥57.0bn | at 2021-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥52.5bn | at 2020-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥59.8bn | at 2021-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥55.3bn | at 2020-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥39.1bn | at 2019-03-31d | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥39.3bn | at 2018-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥29.1bn | at 2017-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥111.9bn | 2020-04-01 → 2021-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥60.2bn | 2019-04-01 → 2020-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥103.5bn | 2018-04-01 → 2019-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥39.7bn | 2017-04-01 → 2018-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥11.5bn | 2016-04-01 → 2017-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥1.6bn | 2020-04-01 → 2021-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.7bn | 2019-04-01 → 2020-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.0bn | 2018-04-01 → 2019-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.1bn | 2017-04-01 → 2018-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.0bn | 2016-04-01 → 2017-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥118.0bn | 2020-04-01 → 2021-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥41.2bn | 2019-04-01 → 2020-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥101.7bn | 2018-04-01 → 2019-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥51.9bn | 2017-04-01 → 2018-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥10.3bn | 2016-04-01 → 2017-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥40.02 | 2020-04-01 → 2021-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.89 | 2019-04-01 → 2020-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.24 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.28 | 2017-04-01 → 2018-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.67 | 2016-04-01 → 2017-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥39.96 | 2020-04-01 → 2021-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥23.86 | 2019-04-01 → 2020-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥37.2 | 2018-04-01 → 2019-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥50.24 | 2017-04-01 → 2018-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥41.65 | 2016-04-01 → 2017-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥40 | 2020-04-01 → 2021-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥45 | 2019-04-01 → 2020-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥84 | 2018-04-01 → 2019-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥44 | 2017-04-01 → 2018-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥33 | 2016-04-01 → 2017-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥307.23 | at 2021-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥311.72 | at 2020-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥375.45 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥384.12 | at 2018-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥369.02 | at 2017-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 8.2% | at 2021-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 11.3% | at 2020-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 13.9% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 11.8% | at 2018-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.3% | at 2017-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 12.9% | 2020-04-01 → 2021-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.0% | 2019-04-01 → 2020-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 9.8% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 13.4% | 2017-04-01 → 2018-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 11.4% | 2016-04-01 → 2017-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 259,264,702 | at 2021-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 259,264,702 | at 2020-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 259,264,702 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 259,264,702 | at 2018-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 259,264,702 | at 2017-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 154 | at 2021-03-31 | Standalone | Number of employees |
| Employees | 142 | at 2020-03-31 | Standalone | Number of employees |
| Employees | 142 | at 2019-03-31d | Standalone | Number of employees |
| Employees | 130 | at 2018-03-31d | Standalone | Number of employees |
| Employees | 123 | at 2017-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 999
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 238000000 | JPY |
| Accounts payable other | CurrentYearInstant_NonConsolidatedMember | 981000000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 1324000000 | JPY |
| Accrued expenses | CurrentYearInstant_NonConsolidatedMember | 1373000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 1707000000 | JPY |
| Income taxes payable | CurrentYearInstant_NonConsolidatedMember | 3658000000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 125000000 | JPY |
| Provision for bonuses | CurrentYearInstant_NonConsolidatedMember | 253000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Other cl | CurrentYearInstant_NonConsolidatedMember | 368000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 624628000000 | JPY |
| Current liabilities | CurrentYearInstant_NonConsolidatedMember | 879393000000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 150000000 | JPY |
| Long term loans payable | CurrentYearInstant_NonConsolidatedMember | 50000000 | JPY |
| Reserve for retirement bonuses for directors ncl | Prior1YearInstant_NonConsolidatedMember | 204000000 | JPY |
| Reserve for retirement bonuses for directors ncl | CurrentYearInstant_NonConsolidatedMember | - | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 202000000 | JPY |
| Other ncl | CurrentYearInstant_NonConsolidatedMember | 201000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 556000000 | JPY |
| Noncurrent liabilities | CurrentYearInstant_NonConsolidatedMember | 251000000 | JPY |
| Reserve for financial products transaction liabilities reserves under the special laws sec | Prior1YearInstant_NonConsolidatedMember | 2845000000 | JPY |
| Reserve for financial products transaction liabilities reserves under the special laws sec | CurrentYearInstant_NonConsolidatedMember | 2933000000 | JPY |
| Reserves under the special laws1 | Prior1YearInstant_NonConsolidatedMember | 2845000000 | JPY |
| Reserves under the special laws1 | CurrentYearInstant_NonConsolidatedMember | 2933000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 628029000000 | JPY |
| Liabilities | CurrentYearInstant_NonConsolidatedMember | 882578000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 11945000000 | JPY |
| Capital stock | CurrentYearInstant_NonConsolidatedMember | 11945000000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 9793000000 | JPY |
| Legal capital surplus | CurrentYearInstant_NonConsolidatedMember | 9793000000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 4000000 | JPY |
| Other capital surplus | CurrentYearInstant_NonConsolidatedMember | 6000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 9797000000 | JPY |
| Capital surplus | CurrentYearInstant_NonConsolidatedMember | 9799000000 | JPY |
| Legal retained earnings | Prior1YearInstant_NonConsolidatedMember | 159000000 | JPY |
| Legal retained earnings | CurrentYearInstant_NonConsolidatedMember | 159000000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 57682000000 | JPY |
| Retained earnings brought forward | CurrentYearInstant_NonConsolidatedMember | 57046000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 57841000000 | JPY |
| Retained earnings | CurrentYearInstant_NonConsolidatedMember | 57205000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -1794000000 | JPY |
| Treasury stock | CurrentYearInstant_NonConsolidatedMember | -1743000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 77789000000 | JPY |
| Shareholders equity | CurrentYearInstant_NonConsolidatedMember | 77205000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 2290000000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant_NonConsolidatedMember | 1741000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 2290000000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant_NonConsolidatedMember | 1741000000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 206000000 | JPY |
| Subscription rights to shares | CurrentYearInstant_NonConsolidatedMember | 267000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 11 of 11 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |