Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2026-06-03
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed

Amends S100X24A. Amended by S100Y8GK (2026-06-03).

Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥10.6bn2025-04-01 → 2025-09-30Cons.Operating revenue1 (5-year summary)
Revenue¥18.8bn2024-04-01 → 2025-03-31Cons.Operating revenue1 (5-year summary)
Revenue¥9.7bn2024-04-01 → 2024-09-30Cons.Operating revenue1 (5-year summary)
Operating income¥1.8bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥1.5bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥1.9bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥2.4bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥1.6bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥1.9bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥1.6bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥1.3bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.6bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.0bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥1.3bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥1.0bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥52.6bnat 2025-09-30Cons.Assets
Total assets¥41.9bnat 2025-03-31Cons.Assets
Total assets¥52.9bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥24.3bnat 2025-09-30Cons.Liabilities
Total liabilities¥14.4bnat 2025-03-31Cons.Liabilities
Net assets / equity¥28.3bnat 2025-09-30Cons.Net assets
Net assets / equity¥27.5bnat 2025-03-31Cons.Net assets
Net assets / equity¥29.5bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥24.8bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥15.3bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥21.9bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥14.5bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥24.5bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥17.5bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥9.9bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥346m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥7.8bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥2.1bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥296m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥188m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥411m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥580m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥40.352025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥47.112024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥30.772024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥40.252025-04-01 → 2025-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥46.892024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥30.652024-04-01 → 2024-09-30Cons.Diluted earnings per share (5-year summary)
Equity ratio53.8%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio65.4%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio55.7%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 506
ItemContextValueUnit
Reserves under the special laws1InterimInstant203000000JPY
LiabilitiesPrior1YearInstant14438000000JPY
LiabilitiesInterimInstant24287000000JPY
Capital stockPrior1YearInstant14577000000JPY
Capital stockInterimInstant14577000000JPY
Capital surplusPrior1YearInstant3930000000JPY
Capital surplusInterimInstant3916000000JPY
Retained earningsPrior1YearInstant14354000000JPY
Retained earningsInterimInstant15100000000JPY
Treasury stockPrior1YearInstant-4484000000JPY
Treasury stockInterimInstant-4312000000JPY
Shareholders equityPrior1YearInstant28377000000JPY
Shareholders equityInterimInstant29281000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant70000000JPY
Valuation difference on available for sale securitiesInterimInstant63000000JPY
Revaluation reserve for landPrior1YearInstant-1125000000JPY
Revaluation reserve for landInterimInstant-1125000000JPY
Remeasurements of defined benefit plansPrior1YearInstant95000000JPY
Remeasurements of defined benefit plansInterimInstant87000000JPY
Valuation and translation adjustmentsPrior1YearInstant-958000000JPY
Valuation and translation adjustmentsInterimInstant-974000000JPY
Subscription rights to sharesPrior1YearInstant43000000JPY
Subscription rights to sharesInterimInstant40000000JPY
Net assetsPrior1YearInstant27461000000JPY
Net assetsInterimInstant28347000000JPY
Liabilities and net assetsPrior1YearInstant41900000000JPY
Liabilities and net assetsInterimInstant52635000000JPY
Commission received orsecPrior1InterimDuration9488000000JPY
Commission received orsecInterimDuration10259000000JPY
Net trading income orsecPrior1InterimDuration25000000JPY
Net trading income orsecInterimDuration110000000JPY
Financial revenue orsecPrior1InterimDuration85000000JPY
Financial revenue orsecInterimDuration91000000JPY
Other operating revenue1 rev oaPrior1InterimDuration125000000JPY
Other operating revenue1 rev oaInterimDuration142000000JPY
Operating revenue secPrior1InterimDuration9725000000JPY
Operating revenue secInterimDuration10603000000JPY
Financial expenses secPrior1InterimDuration19000000JPY
Financial expenses secInterimDuration30000000JPY
Net operating revenue secPrior1InterimDuration9706000000JPY
Net operating revenue secInterimDuration10572000000JPY
Trading related expenses sgasecPrior1InterimDuration676000000JPY
Trading related expenses sgasecInterimDuration715000000JPY
Personal expenses sgaPrior1InterimDuration4446000000JPY
Personal expenses sgaInterimDuration4823000000JPY
Real estate expenses sgasecPrior1InterimDuration1159000000JPY
Real estate expenses sgasecInterimDuration1204000000JPY
Office cost sgaPrior1InterimDuration1125000000JPY
Office cost sgaInterimDuration1208000000JPY
Depreciation sgaPrior1InterimDuration248000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass