Half-year report · HY
8617.TEDINET S100WZAE
Period2025-04-01 → 2025-09-30
Filed2025-11-07
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥467m | 2025-04-01 → 2025-09-30 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥559m | 2024-04-01 → 2025-03-31 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥301m | 2024-04-01 → 2024-09-30 | Standalone | Operating revenue1 (5-year summary) |
| Operating income | −¥48m | 2025-04-01 → 2025-09-30 | Standalone | Operating income |
| Operating income | −¥258m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Ordinary income | ¥50m | 2025-04-01 → 2025-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥463m | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥250m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥50m | 2025-04-01 → 2025-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥252m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Net income | ¥41m | 2025-04-01 → 2025-09-30 | Standalone | Profit loss |
| Net income | −¥466m | 2024-04-01 → 2025-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥253m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Total assets | ¥24.8bn | at 2025-09-30 | Standalone | Assets |
| Total assets | ¥21.8bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥21.8bn | at 2024-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥8.9bn | at 2025-09-30 | Standalone | Liabilities |
| Total liabilities | ¥6.1bn | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥15.9bn | at 2025-09-30 | Standalone | Net assets |
| Net assets / equity | ¥15.7bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥16.3bn | at 2024-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥7.8bn | at 2025-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.2bn | at 2025-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥7.8bn | at 2025-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.2bn | at 2025-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥6.6bn | at 2024-03-31v | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥3.7bn | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.7bn | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥3.6bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥18m | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥487m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥598m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥47m | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥160m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥160m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥4.4 | 2025-04-01 → 2025-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-49.41 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-26.87 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥5 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 64.0% | at 2025-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.2% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.6% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 9,486,000 | at 2025-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,486,000 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,486,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 490
| Item | Context | Value | Unit |
|---|---|---|---|
| Extraordinary income | Prior1InterimDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | InterimDuration_NonConsolidatedMember | 0 | JPY |
| Provision of reserve for financial products transaction liabilities elsec | Prior1InterimDuration_NonConsolidatedMember | 1000000 | JPY |
| Provision of reserve for financial products transaction liabilities elsec | InterimDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | Prior1InterimDuration_NonConsolidatedMember | 1000000 | JPY |
| Extraordinary loss | InterimDuration_NonConsolidatedMember | - | JPY |
| Income before income taxes | Prior1InterimDuration_NonConsolidatedMember | -252000000 | JPY |
| Income before income taxes | InterimDuration_NonConsolidatedMember | 50000000 | JPY |
| Income taxes current | Prior1InterimDuration_NonConsolidatedMember | 1000000 | JPY |
| Income taxes current | InterimDuration_NonConsolidatedMember | 9000000 | JPY |
| Profit loss | Prior1InterimDuration_NonConsolidatedMember | -253000000 | JPY |
| Profit loss | InterimDuration_NonConsolidatedMember | 41000000 | JPY |
| Income before income taxes | Prior1InterimDuration_NonConsolidatedMember | -252000000 | JPY |
| Income before income taxes | InterimDuration_NonConsolidatedMember | 50000000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration_NonConsolidatedMember | 30000000 | JPY |
| Depreciation and amortization ope cf | InterimDuration_NonConsolidatedMember | 28000000 | JPY |
| Loss gain on investments in partnership ope cf | Prior1InterimDuration_NonConsolidatedMember | 62000000 | JPY |
| Loss gain on investments in partnership ope cf | InterimDuration_NonConsolidatedMember | -11000000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | Prior1InterimDuration_NonConsolidatedMember | 32000000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | InterimDuration_NonConsolidatedMember | 12000000 | JPY |
| Increase decrease in reserve for financial products transaction liabilities ope cfsec | Prior1InterimDuration_NonConsolidatedMember | 1000000 | JPY |
| Increase decrease in reserve for financial products transaction liabilities ope cfsec | InterimDuration_NonConsolidatedMember | -0 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration_NonConsolidatedMember | -55000000 | JPY |
| Interest and dividends income ope cf | InterimDuration_NonConsolidatedMember | -66000000 | JPY |
| Decrease increase in cash segregated as deposits ope cfsec | Prior1InterimDuration_NonConsolidatedMember | 61000000 | JPY |
| Decrease increase in cash segregated as deposits ope cfsec | InterimDuration_NonConsolidatedMember | -482000000 | JPY |
| Increase decrease in deposits and guarantee deposits received ope cfsec | Prior1InterimDuration_NonConsolidatedMember | -1764000000 | JPY |
| Increase decrease in deposits and guarantee deposits received ope cfsec | InterimDuration_NonConsolidatedMember | 3828000000 | JPY |
| Decrease increase in trade date accrual ope cfsec | Prior1InterimDuration_NonConsolidatedMember | -1293000000 | JPY |
| Decrease increase in trade date accrual ope cfsec | InterimDuration_NonConsolidatedMember | 1770000000 | JPY |
| Decrease increase in trading products assets ope cfsec | Prior1InterimDuration_NonConsolidatedMember | 1434000000 | JPY |
| Decrease increase in trading products assets ope cfsec | InterimDuration_NonConsolidatedMember | -795000000 | JPY |
| Increase decrease in trading products liabilities ope cfsec | Prior1InterimDuration_NonConsolidatedMember | -258000000 | JPY |
| Increase decrease in trading products liabilities ope cfsec | InterimDuration_NonConsolidatedMember | -1157000000 | JPY |
| Decrease increase in margin transaction assets ope cfsec | Prior1InterimDuration_NonConsolidatedMember | 58000000 | JPY |
| Decrease increase in margin transaction assets ope cfsec | InterimDuration_NonConsolidatedMember | 447000000 | JPY |
| Increase decrease in margin transaction liabilities ope cfsec | Prior1InterimDuration_NonConsolidatedMember | 32000000 | JPY |
| Increase decrease in margin transaction liabilities ope cfsec | InterimDuration_NonConsolidatedMember | 128000000 | JPY |
| Decrease increase in short term guarantee deposits ope cfsec | Prior1InterimDuration_NonConsolidatedMember | -1619000000 | JPY |
| Decrease increase in short term guarantee deposits ope cfsec | InterimDuration_NonConsolidatedMember | -42000000 | JPY |
| Other net ope cf | Prior1InterimDuration_NonConsolidatedMember | -45000000 | JPY |
| Other net ope cf | InterimDuration_NonConsolidatedMember | -88000000 | JPY |
| Subtotal ope cf | Prior1InterimDuration_NonConsolidatedMember | -3576000000 | JPY |
| Subtotal ope cf | InterimDuration_NonConsolidatedMember | 3622000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration_NonConsolidatedMember | 55000000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration_NonConsolidatedMember | 66000000 | JPY |
| Income taxes refund ope cf | Prior1InterimDuration_NonConsolidatedMember | - | JPY |
| Income taxes refund ope cf | InterimDuration_NonConsolidatedMember | 18000000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration_NonConsolidatedMember | -63000000 | JPY |
| Income taxes paid ope cf | InterimDuration_NonConsolidatedMember | -13000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |