Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-25
StandardJapan GAAP
ConsolidatedNo
Data checks11 of 11 passed
Key figures · 85
MetricValuePeriodScopeSource row
Revenue¥559m2024-04-01 → 2025-03-31StandaloneOperating revenue1 (5-year summary)
Revenue¥1.5bn2023-04-01 → 2024-03-31StandaloneOperating revenue1 (5-year summary)
Revenue¥436m2022-04-01 → 2023-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥448m2021-04-01 → 2022-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥1.1bn2020-04-01 → 2021-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income−¥522m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥435m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income−¥463m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥440m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥394m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥208m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥176m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥463m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥444m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income−¥466m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥377m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥397m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income−¥212m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥162m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥21.8bnat 2025-03-31StandaloneAssets
Total assets¥24.6bnat 2024-03-31StandaloneAssets
Total assets¥21.1bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥20.4bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥22.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.1bnat 2025-03-31StandaloneLiabilities
Total liabilities¥7.7bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥15.7bnat 2025-03-31StandaloneNet assets
Net assets / equity¥16.9bnat 2024-03-31StandaloneNet assets
Net assets / equity¥15.3bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥15.9bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥16.7bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.2bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥6.6bnat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥4.2bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥6.6bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥6.2bnat 2023-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥6.0bnat 2022-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥7.0bnat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥1.7bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥831m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥383m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.1bn2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥557m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥487m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥419m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥160m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥205m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥621m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥160m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥47m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥48m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥123m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥69m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-49.412024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥39.932023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-42.112022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-22.512021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.212020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥52024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥172023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥132020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,663.81at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,792.27at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,623.03at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,684.78at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,764.02at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio72.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.8%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.9%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio78.0%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.1%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE1.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued9,486,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,486,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,486,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,486,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,486,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees39at 2025-03-31StandaloneNumber of employees
Employees42at 2024-03-31StandaloneNumber of employees
Employees40at 2023-03-31dStandaloneNumber of employees
Employees40at 2022-03-31dStandaloneNumber of employees
Employees43at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 956
ItemContextValueUnit
Total return on share price indexPrior1YearInstant_NonConsolidatedMember2.168
Total shareholder returnCurrentYearInstant_NonConsolidatedMember0.880
Total return on share price indexCurrentYearInstant_NonConsolidatedMember2.134
Number of employeesCurrentYearInstant_NonConsolidatedMember39
Average age years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember44
Average age months information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember6
Average length of service years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember23
Average length of service months information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember8
Average annual salary information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember7770000JPY
Performance description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row1Member23.6
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember9486400
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember9486400
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant9486400
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant9486400
Number of shares constituting one unitCurrentYearInstant_OrdinaryShareMember100
Number of shareholders national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shareholders financial institutionsCurrentYearInstant_OrdinaryShareMember3
Number of shareholders financial service providersCurrentYearInstant_OrdinaryShareMember24
Number of shareholders other corporationsCurrentYearInstant_OrdinaryShareMember57
Number of shareholders foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember21
Number of shareholders foreign individual investorsCurrentYearInstant_OrdinaryShareMember9
Number of shareholders individuals and othersCurrentYearInstant_OrdinaryShareMember3610
Number of shareholders totalCurrentYearInstant_OrdinaryShareMember3724
Number of shares held number of units national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shares held number of units financial institutionsCurrentYearInstant_OrdinaryShareMember572
Number of shares held number of units financial service providersCurrentYearInstant_OrdinaryShareMember4205
Number of shares held number of units other corporationsCurrentYearInstant_OrdinaryShareMember40885
Number of shares held number of units foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember2119
Number of shares held number of units foreign individual investorsCurrentYearInstant_OrdinaryShareMember116
Number of shares held number of units individuals and othersCurrentYearInstant_OrdinaryShareMember46676
Number of shares held number of units totalCurrentYearInstant_OrdinaryShareMember94573
Number of shares held shares less than one unitCurrentYearInstant_OrdinaryShareMember29100
Percentage of shareholdings national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Percentage of shareholdings financial institutionsCurrentYearInstant_OrdinaryShareMember0.0060
Percentage of shareholdings financial service providersCurrentYearInstant_OrdinaryShareMember0.0445
Percentage of shareholdings other corporationsCurrentYearInstant_OrdinaryShareMember0.4323
Percentage of shareholdings foreigners other than individualsCurrentYearInstant_OrdinaryShareMember0.0224
Percentage of shareholdings foreign individualsCurrentYearInstant_OrdinaryShareMember0.0012
Percentage of shareholdings individuals and othersCurrentYearInstant_OrdinaryShareMember0.4936
Number of shares heldCurrentYearInstant_No1MajorShareholdersMember1820000
Shareholding ratioCurrentYearInstant_No1MajorShareholdersMember0.1927
Number of shares heldCurrentYearInstant_No2MajorShareholdersMember1231000
Shareholding ratioCurrentYearInstant_No2MajorShareholdersMember0.1303
Number of shares heldCurrentYearInstant_No3MajorShareholdersMember912000
Shareholding ratioCurrentYearInstant_No3MajorShareholdersMember0.0965
Number of shares heldCurrentYearInstant_No4MajorShareholdersMember525000
Shareholding ratioCurrentYearInstant_No4MajorShareholdersMember0.0556
Number of shares heldCurrentYearInstant_No5MajorShareholdersMember262000
Shareholding ratioCurrentYearInstant_No5MajorShareholdersMember0.0277
Number of shares heldCurrentYearInstant_No6MajorShareholdersMember209000

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 11 of 11 passed
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass