Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-25
StandardJapan GAAP
ConsolidatedNo
Data checks11 of 11 passed
Key figures · 85
MetricValuePeriodScopeSource row
Revenue¥559m2024-04-01 → 2025-03-31StandaloneOperating revenue1 (5-year summary)
Revenue¥1.5bn2023-04-01 → 2024-03-31StandaloneOperating revenue1 (5-year summary)
Revenue¥436m2022-04-01 → 2023-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥448m2021-04-01 → 2022-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥1.1bn2020-04-01 → 2021-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income−¥522m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥435m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income−¥463m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥440m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥394m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥208m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥176m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥463m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥444m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income−¥466m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥377m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥397m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income−¥212m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥162m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥21.8bnat 2025-03-31StandaloneAssets
Total assets¥24.6bnat 2024-03-31StandaloneAssets
Total assets¥21.1bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥20.4bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥22.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.1bnat 2025-03-31StandaloneLiabilities
Total liabilities¥7.7bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥15.7bnat 2025-03-31StandaloneNet assets
Net assets / equity¥16.9bnat 2024-03-31StandaloneNet assets
Net assets / equity¥15.3bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥15.9bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥16.7bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.2bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥6.6bnat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥4.2bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥6.6bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥6.2bnat 2023-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥6.0bnat 2022-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥7.0bnat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥1.7bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥831m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥383m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.1bn2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥557m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥487m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥419m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥160m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥205m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥621m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥160m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥47m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥48m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥123m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥69m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-49.412024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥39.932023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-42.112022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-22.512021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.212020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥52024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥172023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥132020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,663.81at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,792.27at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,623.03at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,684.78at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,764.02at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio72.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.8%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.9%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio78.0%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.1%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE1.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued9,486,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,486,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,486,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,486,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,486,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees39at 2025-03-31StandaloneNumber of employees
Employees42at 2024-03-31StandaloneNumber of employees
Employees40at 2023-03-31dStandaloneNumber of employees
Employees40at 2022-03-31dStandaloneNumber of employees
Employees43at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 956
ItemContextValueUnit
Commission for underwriting secondary distribution and solicitation for selling and others for professional investors orsecCurrentYearDuration_NonConsolidatedMember1000000JPY
Fee for offering secondary distribution and solicitation for selling and others for professional investors orsecPrior1YearDuration_NonConsolidatedMember2000000JPY
Fee for offering secondary distribution and solicitation for selling and others for professional investors orsecCurrentYearDuration_NonConsolidatedMember0JPY
Other fees received orsecPrior1YearDuration_NonConsolidatedMember9000000JPY
Other fees received orsecCurrentYearDuration_NonConsolidatedMember8000000JPY
Net trading income orsecPrior1YearDuration_NonConsolidatedMember1000000000JPY
Net trading income orsecCurrentYearDuration_NonConsolidatedMember171000000JPY
Financial revenue orsecPrior1YearDuration_NonConsolidatedMember126000000JPY
Financial revenue orsecCurrentYearDuration_NonConsolidatedMember56000000JPY
Other operating revenue1 rev oaPrior1YearDuration_NonConsolidatedMember168000000JPY
Other operating revenue1 rev oaCurrentYearDuration_NonConsolidatedMember147000000JPY
Operating revenue secPrior1YearDuration_NonConsolidatedMember1498000000JPY
Operating revenue secCurrentYearDuration_NonConsolidatedMember559000000JPY
Financial expenses secPrior1YearDuration_NonConsolidatedMember36000000JPY
Financial expenses secCurrentYearDuration_NonConsolidatedMember17000000JPY
Other operating expenses plPrior1YearDuration_NonConsolidatedMember16000000JPY
Other operating expenses plCurrentYearDuration_NonConsolidatedMember-JPY
Net operating revenue secPrior1YearDuration_NonConsolidatedMember1446000000JPY
Net operating revenue secCurrentYearDuration_NonConsolidatedMember542000000JPY
Trading related expenses sgasecPrior1YearDuration_NonConsolidatedMember105000000JPY
Trading related expenses sgasecCurrentYearDuration_NonConsolidatedMember109000000JPY
Personal expenses sgaPrior1YearDuration_NonConsolidatedMember446000000JPY
Personal expenses sgaCurrentYearDuration_NonConsolidatedMember500000000JPY
Real estate expenses sgasecPrior1YearDuration_NonConsolidatedMember187000000JPY
Real estate expenses sgasecCurrentYearDuration_NonConsolidatedMember190000000JPY
Office cost sgaPrior1YearDuration_NonConsolidatedMember12000000JPY
Office cost sgaCurrentYearDuration_NonConsolidatedMember12000000JPY
Depreciation sgaPrior1YearDuration_NonConsolidatedMember58000000JPY
Depreciation sgaCurrentYearDuration_NonConsolidatedMember61000000JPY
Taxes and dues sgaPrior1YearDuration_NonConsolidatedMember161000000JPY
Taxes and dues sgaCurrentYearDuration_NonConsolidatedMember149000000JPY
Other sgaPrior1YearDuration_NonConsolidatedMember39000000JPY
Other sgaCurrentYearDuration_NonConsolidatedMember40000000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember1011000000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember1064000000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember435000000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember-522000000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember107000000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember151000000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember102000000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember92000000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember440000000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember-463000000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration_NonConsolidatedMember3000000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration_NonConsolidatedMember0JPY
Reversal of reserve for financial products transaction liabilities eisecPrior1YearDuration_NonConsolidatedMember1000000JPY
Reversal of reserve for financial products transaction liabilities eisecCurrentYearDuration_NonConsolidatedMember-JPY
Extraordinary incomePrior1YearDuration_NonConsolidatedMember4000000JPY
Extraordinary incomeCurrentYearDuration_NonConsolidatedMember0JPY
Provision of reserve for financial products transaction liabilities elsecPrior1YearDuration_NonConsolidatedMember-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 11 of 11 passed
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass