Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥6.2bn2025-04-01 → 2025-09-30Cons.Operating revenue1 (5-year summary)
Revenue¥11.3bn2024-04-01 → 2025-03-31Cons.Operating revenue1 (5-year summary)
Revenue¥5.6bn2024-04-01 → 2024-09-30Cons.Operating revenue1 (5-year summary)
Operating income¥886m2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥233m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥1.0bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥1.0bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥437m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥1.9bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥1.6bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥1.5bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.7bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.4bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥1.5bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥1.4bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥74.7bnat 2025-09-30Cons.Assets
Total assets¥69.4bnat 2025-03-31Cons.Assets
Total assets¥80.0bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥47.1bnat 2025-09-30Cons.Liabilities
Total liabilities¥39.3bnat 2025-03-31Cons.Liabilities
Net assets / equity¥27.6bnat 2025-09-30Cons.Net assets
Net assets / equity¥30.1bnat 2025-03-31Cons.Net assets
Net assets / equity¥38.4bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥26.4bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥22.5bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥26.1bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥22.2bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥30.7bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥24.6bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥5.3bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥853m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.8bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow¥1.7bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow¥2.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥1.1bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥3.1bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥5.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥658m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥21.822025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥34.452024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥17.672024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio36.8%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio43.4%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio48.0%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 563
ItemContextValueUnit
Lease obligations nclInterimInstant4000000JPY
Deferred tax liabilitiesPrior1YearInstant2479000000JPY
Deferred tax liabilitiesInterimInstant2371000000JPY
Provision for share based remuneration for directors and other officers nclPrior1YearInstant48000000JPY
Provision for share based remuneration for directors and other officers nclInterimInstant55000000JPY
Asset retirement obligations nclPrior1YearInstant296000000JPY
Asset retirement obligations nclInterimInstant297000000JPY
Other nclPrior1YearInstant104000000JPY
Other nclInterimInstant112000000JPY
Noncurrent liabilitiesPrior1YearInstant7734000000JPY
Noncurrent liabilitiesInterimInstant8441000000JPY
Reserve for financial products transaction liabilities reserves under the special laws secPrior1YearInstant86000000JPY
Reserve for financial products transaction liabilities reserves under the special laws secInterimInstant86000000JPY
Reserves under the special laws1Prior1YearInstant86000000JPY
Reserves under the special laws1InterimInstant86000000JPY
LiabilitiesPrior1YearInstant39264000000JPY
LiabilitiesInterimInstant47143000000JPY
Capital stockPrior1YearInstant13494000000JPY
Capital stockInterimInstant13494000000JPY
Capital surplusPrior1YearInstant9650000000JPY
Capital surplusInterimInstant9650000000JPY
Retained earningsPrior1YearInstant5610000000JPY
Retained earningsInterimInstant3583000000JPY
Treasury stockPrior1YearInstant-2348000000JPY
Treasury stockInterimInstant-2346000000JPY
Shareholders equityPrior1YearInstant26407000000JPY
Shareholders equityInterimInstant24381000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant3146000000JPY
Valuation difference on available for sale securitiesInterimInstant2759000000JPY
Foreign currency translation adjustmentPrior1YearInstant-75000000JPY
Foreign currency translation adjustmentInterimInstant-81000000JPY
Remeasurements of defined benefit plansPrior1YearInstant645000000JPY
Remeasurements of defined benefit plansInterimInstant502000000JPY
Valuation and translation adjustmentsPrior1YearInstant3715000000JPY
Valuation and translation adjustmentsInterimInstant3180000000JPY
Net assetsPrior1YearInstant30122000000JPY
Net assetsInterimInstant27562000000JPY
Liabilities and net assetsPrior1YearInstant69387000000JPY
Liabilities and net assetsInterimInstant74706000000JPY
Commission received orsecPrior1InterimDuration4255000000JPY
Commission received orsecInterimDuration5016000000JPY
Commission to consignees orsecPrior1InterimDuration1794000000JPY
Commission to consignees orsecInterimDuration1986000000JPY
Commission for underwriting secondary distribution and solicitation for selling and others for professional investors orsecPrior1InterimDuration7000000JPY
Commission for underwriting secondary distribution and solicitation for selling and others for professional investors orsecInterimDuration20000000JPY
Fee for offering secondary distribution and solicitation for selling and others for professional investors orsecPrior1InterimDuration1090000000JPY
Fee for offering secondary distribution and solicitation for selling and others for professional investors orsecInterimDuration1514000000JPY
Other fees received orsecPrior1InterimDuration1363000000JPY
Other fees received orsecInterimDuration1495000000JPY
Net trading income orsecPrior1InterimDuration921000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass