Quarterly report · Q1
8614.TEDINET S100RMGF
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100SRTY (2024-02-08).
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.8bn | 2023-04-01 → 2023-06-30 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥8.3bn | 2022-04-01 → 2023-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥2.0bn | 2022-04-01 → 2022-06-30 | Cons. | Operating revenue1 (5-year summary) |
| Operating income | ¥104m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥693m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥253m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥1.7bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥522m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥318m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥500m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥277m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥3.0bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥526m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥277m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥526m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥76.9bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥66.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥80.4bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥41.8bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥32.0bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥35.2bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥34.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥37.1bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥29.4bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥23.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥28.8bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥21.3bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥29.1bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥28.3bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥4.5bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥2.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥252m | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥1.8bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥78m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥55m | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥787m | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥4.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥470m | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥3.48 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-37.18 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.66 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 45.7% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 512
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash received for securities lending on margin transactions clsec | CurrentQuarterInstant | 847000000 | JPY |
| Loans payable secured by securities clsec | Prior1YearInstant | － | JPY |
| Loans payable secured by securities clsec | CurrentQuarterInstant | 2822000000 | JPY |
| Cash received on debt credit transaction of securities clsec | Prior1YearInstant | － | JPY |
| Cash received on debt credit transaction of securities clsec | CurrentQuarterInstant | 2822000000 | JPY |
| Deposits received clsec | Prior1YearInstant | 15599000000 | JPY |
| Deposits received clsec | CurrentQuarterInstant | 20995000000 | JPY |
| Deposits from customers clsec | Prior1YearInstant | 14177000000 | JPY |
| Deposits from customers clsec | CurrentQuarterInstant | 17110000000 | JPY |
| Deposits for others clsec | Prior1YearInstant | 1421000000 | JPY |
| Deposits for others clsec | CurrentQuarterInstant | 3885000000 | JPY |
| Guarantee deposits received clsec | Prior1YearInstant | 1743000000 | JPY |
| Guarantee deposits received clsec | CurrentQuarterInstant | 1885000000 | JPY |
| Short term loans payable | Prior1YearInstant | 3100000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 4050000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 3000000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 3000000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 5000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 4000000 | JPY |
| Income taxes payable | Prior1YearInstant | 100000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 57000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 246000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 164000000 | JPY |
| Other cl | Prior1YearInstant | 675000000 | JPY |
| Other cl | CurrentQuarterInstant | 557000000 | JPY |
| Current liabilities | Prior1YearInstant | 25176000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 34602000000 | JPY |
| Long term loans payable | Prior1YearInstant | 4000000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 4000000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 4000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 3000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 2144000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 2499000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 209000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 214000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 292000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 295000000 | JPY |
| Other ncl | Prior1YearInstant | 82000000 | JPY |
| Other ncl | CurrentQuarterInstant | 79000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 6734000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 7091000000 | JPY |
| Reserve for financial products transaction liabilities reserves under the special laws sec | Prior1YearInstant | 79000000 | JPY |
| Reserve for financial products transaction liabilities reserves under the special laws sec | CurrentQuarterInstant | 72000000 | JPY |
| Reserves under the special laws1 | Prior1YearInstant | 79000000 | JPY |
| Reserves under the special laws1 | CurrentQuarterInstant | 72000000 | JPY |
| Liabilities | Prior1YearInstant | 31990000000 | JPY |
| Liabilities | CurrentQuarterInstant | 41765000000 | JPY |
| Capital stock | Prior1YearInstant | 13494000000 | JPY |
| Capital stock | CurrentQuarterInstant | 13494000000 | JPY |
| Capital surplus | Prior1YearInstant | 9650000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |