Half-year report · HY
8609.TEDINET S100WYVP
Period2025-04-01 → 2025-09-30
Filed2025-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥43.1bn | 2025-04-01 → 2025-09-30 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥81.9bn | 2024-04-01 → 2025-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥41.5bn | 2024-04-01 → 2024-09-30 | Cons. | Operating revenue1 (5-year summary) |
| Operating income | ¥6.3bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥7.2bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥7.9bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥15.6bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.7bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥7.9bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥9.9bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.2bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥11.7bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6.7bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.2bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥7.2bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥1.47T | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥1.38T | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥1.25T | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.26T | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.17T | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥211.1bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥208.2bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥203.2bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥98.3bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥49.4bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥93.5bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥44.7bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥64.6bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥77.8bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥110.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥20.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥15.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥6.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥2.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥59.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥18.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥30.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥30.97 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.62 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.91 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥30.9 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥57.45 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥32.82 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 14.3% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.1% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.2% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 564
| Item | Context | Value | Unit |
|---|---|---|---|
| Impairment loss el | InterimDuration | 331000000 | JPY |
| Loss on sales of investment securities el | Prior1InterimDuration | - | JPY |
| Loss on sales of investment securities el | InterimDuration | 174000000 | JPY |
| Loss on valuation of investment securities el | Prior1InterimDuration | 41000000 | JPY |
| Loss on valuation of investment securities el | InterimDuration | 136000000 | JPY |
| Loss on sales of stocks of subsidiaries and affiliates el | Prior1InterimDuration | - | JPY |
| Loss on sales of stocks of subsidiaries and affiliates el | InterimDuration | 433000000 | JPY |
| Loss on valuation of golf club membership el | Prior1InterimDuration | 0 | JPY |
| Loss on valuation of golf club membership el | InterimDuration | - | JPY |
| Provision of reserve for financial products transaction liabilities elsec | Prior1InterimDuration | 152000000 | JPY |
| Provision of reserve for financial products transaction liabilities elsec | InterimDuration | - | JPY |
| Extraordinary loss | Prior1InterimDuration | 237000000 | JPY |
| Extraordinary loss | InterimDuration | 1077000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 9913000000 | JPY |
| Income before income taxes | InterimDuration | 7924000000 | JPY |
| Income taxes current | Prior1InterimDuration | 3076000000 | JPY |
| Income taxes current | InterimDuration | 1754000000 | JPY |
| Income taxes deferred | Prior1InterimDuration | -313000000 | JPY |
| Income taxes deferred | InterimDuration | -30000000 | JPY |
| Income taxes | Prior1InterimDuration | 2762000000 | JPY |
| Income taxes | InterimDuration | 1723000000 | JPY |
| Profit loss | Prior1InterimDuration | 7150000000 | JPY |
| Profit loss | InterimDuration | 6200000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1InterimDuration | 471000000 | JPY |
| Profit loss attributable to non controlling interests | InterimDuration | - | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 6678000000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 6200000000 | JPY |
| Profit loss | Prior1InterimDuration | 7150000000 | JPY |
| Profit loss | InterimDuration | 6200000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | -3166000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | 4085000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | -234000000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | -22000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1InterimDuration | -266000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | InterimDuration | -309000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1InterimDuration | -123000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | InterimDuration | 54000000 | JPY |
| Other comprehensive income | Prior1InterimDuration | -3790000000 | JPY |
| Other comprehensive income | InterimDuration | 3806000000 | JPY |
| Comprehensive income | Prior1InterimDuration | 3359000000 | JPY |
| Comprehensive income | InterimDuration | 10007000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 3760000000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 10007000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | -401000000 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | - | JPY |
| Income before income taxes | Prior1InterimDuration | 9913000000 | JPY |
| Income before income taxes | InterimDuration | 7924000000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 1552000000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 1557000000 | JPY |
| Impairment loss ope cf | Prior1InterimDuration | 43000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |