Quarterly report · Q3
8601.TEDINET S100Q5NR
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥572.2bn | 2022-04-01 → 2022-12-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥619.5bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥471.1bn | 2021-04-01 → 2021-12-31 | Cons. | Operating revenue1 (5-year summary) |
| Operating income | ¥42.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥98.6bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥56.1bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥135.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥112.5bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥68.4bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥116.1bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥46.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥94.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥76.9bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥53.9bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥83.9bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥28.12T | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥27.53T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥26.42T | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥26.46T | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥25.89T | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.66T | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.64T | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.60T | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.47T | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.59T | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥31.75 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.52 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.06 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.86 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.9 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥31.6 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥62.72 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥50.6 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 4.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 5.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 5.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥24.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥6.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥1.5bn |
| jpcrp040300-q3r_E03753-000Asset Managementreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥62.1bn |
| jpcrp040300-q3r_E03753-000Asset Managementreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥9.3bn |
| jpcrp040300-q3r_E03753-000Asset Managementreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥32.5bn |
| jpcrp040300-q3r_E03753-000Investmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥11.5bn |
| jpcrp040300-q3r_E03753-000Investmentreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥2.1bn |
| jpcrp040300-q3r_E03753-000Investmentreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥6.5bn |
| jpcrp040300-q3r_E03753-000Retailreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥105.8bn |
| jpcrp040300-q3r_E03753-000Retailreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥17.9bn |
| jpcrp040300-q3r_E03753-000Retailreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥19.6bn |
| jpcrp040300-q3r_E03753-000Wholesalereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥117.4bn |
| jpcrp040300-q3r_E03753-000Wholesalereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥126m |
| jpcrp040300-q3r_E03753-000Wholesalereportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥786m |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥296.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥6.6bn |
| —segment total | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥57.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥321.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥13.4bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥56.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥20.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥9.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2021-04-01 → 2021-12-31 | −¥1.8bn |
| jpcrp040300-q3r_E03753-000Asset Managementreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥64.5bn |
| jpcrp040300-q3r_E03753-000Asset Managementreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥11.2bn |
| jpcrp040300-q3r_E03753-000Asset Managementreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥34.1bn |
| jpcrp040300-q3r_E03753-000Investmentreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥8.8bn |
| jpcrp040300-q3r_E03753-000Investmentreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥1.9bn |
| jpcrp040300-q3r_E03753-000Investmentreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E03753-000Retailreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥130.8bn |
| jpcrp040300-q3r_E03753-000Retailreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥16.0bn |
| jpcrp040300-q3r_E03753-000Retailreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥35.1bn |
| jpcrp040300-q3r_E03753-000Wholesalereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥150.7bn |
| jpcrp040300-q3r_E03753-000Wholesalereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥117m |
| jpcrp040300-q3r_E03753-000Wholesalereportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥40.5bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥354.9bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥3.0bn |
| —segment total | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥112.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥375.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥12.0bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥111.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 521
| Item | Context | Value | Unit |
|---|---|---|---|
| Net operating revenue sec | CurrentYTDDuration | 338488000000 | JPY |
| Trading related expenses sgasec | Prior1YTDDuration | 46772000000 | JPY |
| Trading related expenses sgasec | CurrentYTDDuration | 53563000000 | JPY |
| Personal expenses sga | Prior1YTDDuration | 151063000000 | JPY |
| Personal expenses sga | CurrentYTDDuration | 148084000000 | JPY |
| Real estate expenses sgasec | Prior1YTDDuration | 27999000000 | JPY |
| Real estate expenses sgasec | CurrentYTDDuration | 29216000000 | JPY |
| Office cost sga | Prior1YTDDuration | 18340000000 | JPY |
| Office cost sga | CurrentYTDDuration | 18917000000 | JPY |
| Depreciation sga | Prior1YTDDuration | 26298000000 | JPY |
| Depreciation sga | CurrentYTDDuration | 25979000000 | JPY |
| Taxes and dues sga | Prior1YTDDuration | 8386000000 | JPY |
| Taxes and dues sga | CurrentYTDDuration | 7479000000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration | 22000000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration | 52000000 | JPY |
| Other sga | Prior1YTDDuration | 12858000000 | JPY |
| Other sga | CurrentYTDDuration | 12836000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 291741000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 296130000000 | JPY |
| Operating income | Prior1YTDDuration | 98575000000 | JPY |
| Operating income | CurrentYTDDuration | 42358000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 2977000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 2650000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 5124000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 4797000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 170000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 911000000 | JPY |
| Gain on investments in partnership noi | Prior1YTDDuration | 5070000000 | JPY |
| Gain on investments in partnership noi | CurrentYTDDuration | 5777000000 | JPY |
| Other noi | Prior1YTDDuration | 2689000000 | JPY |
| Other noi | CurrentYTDDuration | 2632000000 | JPY |
| Non operating income | Prior1YTDDuration | 16032000000 | JPY |
| Non operating income | CurrentYTDDuration | 16769000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1375000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1429000000 | JPY |
| Bond issuance cost noe | Prior1YTDDuration | 30000000 | JPY |
| Bond issuance cost noe | CurrentYTDDuration | 106000000 | JPY |
| Other noe | Prior1YTDDuration | 721000000 | JPY |
| Other noe | CurrentYTDDuration | 1479000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 2127000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 3015000000 | JPY |
| Ordinary income | Prior1YTDDuration | 112481000000 | JPY |
| Ordinary income | CurrentYTDDuration | 56112000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 45000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 11714000000 | JPY |
| Gain on donation of noncurrent assets ei | Prior1YTDDuration | 318000000 | JPY |
| Gain on donation of noncurrent assets ei | CurrentYTDDuration | - | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 742000000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 5154000000 | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | Prior1YTDDuration | 2926000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |