Quarterly report · Q3
8596.TEDINET S100Q3PA
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥27.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥29.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.7bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥5.2bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥2.6bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥5.2bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.6bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥8.5bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.7bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.9bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.9bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.9bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.9bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥176.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥169.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥164.0bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥138.9bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥135.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥37.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥33.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥33.0bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥261.31 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥96.19 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥93.65 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥82.7 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.19 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 21.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 50
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥23m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥23m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥3m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥360m |
| jpcrp040300-q3r_E04821-000Environmental Solutionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥795m |
| jpcrp040300-q3r_E04821-000Environmental Solutionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥795m |
| jpcrp040300-q3r_E04821-000Environmental Solutionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥103m |
| jpcrp040300-q3r_E04821-000Fee Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥344m |
| jpcrp040300-q3r_E04821-000Fee Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥344m |
| jpcrp040300-q3r_E04821-000Fee Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥139m |
| jpcrp040300-q3r_E04821-000Financereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E04821-000Financereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E04821-000Financereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥738m |
| jpcrp040300-q3r_E04821-000Leasing And Installmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥17.8bn |
| jpcrp040300-q3r_E04821-000Leasing And Installmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥17.8bn |
| jpcrp040300-q3r_E04821-000Leasing And Installmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E04821-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥7.2bn |
| jpcrp040300-q3r_E04821-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥7.2bn |
| jpcrp040300-q3r_E04821-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥27.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥27.4bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥27.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥27.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥5.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥18m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥18m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | −¥8m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥381m |
| jpcrp040300-q3r_E04821-000Environmental Solutionreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥753m |
| jpcrp040300-q3r_E04821-000Environmental Solutionreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥753m |
| jpcrp040300-q3r_E04821-000Environmental Solutionreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥85m |
| jpcrp040300-q3r_E04821-000Fee Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥315m |
| jpcrp040300-q3r_E04821-000Fee Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥315m |
| jpcrp040300-q3r_E04821-000Fee Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥123m |
| jpcrp040300-q3r_E04821-000Financereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E04821-000Financereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E04821-000Financereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥698m |
| jpcrp040300-q3r_E04821-000Leasing And Installmentreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥12.9bn |
| jpcrp040300-q3r_E04821-000Leasing And Installmentreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥12.9bn |
| jpcrp040300-q3r_E04821-000Leasing And Installmentreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥958m |
| jpcrp040300-q3r_E04821-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E04821-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E04821-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥17.7bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥17.7bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥17.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥17.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥3.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 386
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts payable trade | Prior1YearInstant | 2252000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 3386000000 | JPY |
| Short term loans payable | Prior1YearInstant | 49008000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 35038000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 200000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 100000000 | JPY |
| Income taxes payable | Prior1YearInstant | 484000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 2240000000 | JPY |
| Provision cl | Prior1YearInstant | 398000000 | JPY |
| Provision cl | CurrentQuarterInstant | 356000000 | JPY |
| Other cl | Prior1YearInstant | 4982000000 | JPY |
| Other cl | CurrentQuarterInstant | 5529000000 | JPY |
| Current liabilities | Prior1YearInstant | 57325000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 46651000000 | JPY |
| Long term loans payable | Prior1YearInstant | 67871000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 81706000000 | JPY |
| Provision ncl | Prior1YearInstant | 25000000 | JPY |
| Provision ncl | CurrentQuarterInstant | 29000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 363000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 357000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 348000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 414000000 | JPY |
| Other ncl | Prior1YearInstant | 10015000000 | JPY |
| Other ncl | CurrentQuarterInstant | 9730000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 78624000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 92238000000 | JPY |
| Liabilities | Prior1YearInstant | 135950000000 | JPY |
| Liabilities | CurrentQuarterInstant | 138890000000 | JPY |
| Capital stock | Prior1YearInstant | 2933000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2933000000 | JPY |
| Capital surplus | Prior1YearInstant | 835000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 811000000 | JPY |
| Retained earnings | Prior1YearInstant | 28828000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 34256000000 | JPY |
| Treasury stock | Prior1YearInstant | -999000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -996000000 | JPY |
| Shareholders equity | Prior1YearInstant | 31597000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 37004000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1739000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 483000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1739000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 483000000 | JPY |
| Non controlling interests | Prior1YearInstant | 130000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 340000000 | JPY |
| Net assets | Prior1YearInstant | 33467000000 | JPY |
| Net assets | CurrentQuarterInstant | 37829000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 169417000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 176719000000 | JPY |
| Net sales | Prior1YTDDuration | 17672000000 | JPY |
| Net sales | CurrentYTDDuration | 27387000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |