Quarterly report · Q1
8596.TEDINET S100OWOC
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥29.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.7bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥1.1bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥889m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.1bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥878m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥958m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥791m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥695m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥799m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥701m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥176.6bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥169.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥154.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥142.5bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥135.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥34.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥33.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥32.5bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.0bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥34.81 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥93.65 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.62 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 19.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.9% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 50
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥1m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥123m |
| jpcrp040300-q1r_E04821-000Environmental Solutionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥304m |
| jpcrp040300-q1r_E04821-000Environmental Solutionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥304m |
| jpcrp040300-q1r_E04821-000Environmental Solutionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥83m |
| jpcrp040300-q1r_E04821-000Fee Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥148m |
| jpcrp040300-q1r_E04821-000Fee Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥148m |
| jpcrp040300-q1r_E04821-000Fee Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥73m |
| jpcrp040300-q1r_E04821-000Financereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥437m |
| jpcrp040300-q1r_E04821-000Financereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥437m |
| jpcrp040300-q1r_E04821-000Financereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥257m |
| jpcrp040300-q1r_E04821-000Leasing And Installmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥4.6bn |
| jpcrp040300-q1r_E04821-000Leasing And Installmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.6bn |
| jpcrp040300-q1r_E04821-000Leasing And Installmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥391m |
| jpcrp040300-q1r_E04821-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥4.5bn |
| jpcrp040300-q1r_E04821-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.5bn |
| jpcrp040300-q1r_E04821-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥454m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥10.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥10.0bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥10.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥10.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥7m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥7m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥0 |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥125m |
| jpcrp040300-q1r_E04821-000Environmental Solutionreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥273m |
| jpcrp040300-q1r_E04821-000Environmental Solutionreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥273m |
| jpcrp040300-q1r_E04821-000Environmental Solutionreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥58m |
| jpcrp040300-q1r_E04821-000Fee Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥126m |
| jpcrp040300-q1r_E04821-000Fee Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥126m |
| jpcrp040300-q1r_E04821-000Fee Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥56m |
| jpcrp040300-q1r_E04821-000Financereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥377m |
| jpcrp040300-q1r_E04821-000Financereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥377m |
| jpcrp040300-q1r_E04821-000Financereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥211m |
| jpcrp040300-q1r_E04821-000Leasing And Installmentreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥4.1bn |
| jpcrp040300-q1r_E04821-000Leasing And Installmentreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥4.1bn |
| jpcrp040300-q1r_E04821-000Leasing And Installmentreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥345m |
| jpcrp040300-q1r_E04821-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥770m |
| jpcrp040300-q1r_E04821-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥770m |
| jpcrp040300-q1r_E04821-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥343m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥5.7bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥5.7bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥1.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 386
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | Prior1YearInstant | 49008000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 44337000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 200000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 150000000 | JPY |
| Income taxes payable | Prior1YearInstant | 484000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 322000000 | JPY |
| Provision cl | Prior1YearInstant | 398000000 | JPY |
| Provision cl | CurrentQuarterInstant | 339000000 | JPY |
| Other cl | Prior1YearInstant | 4982000000 | JPY |
| Other cl | CurrentQuarterInstant | 5241000000 | JPY |
| Current liabilities | Prior1YearInstant | 57325000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 53895000000 | JPY |
| Long term loans payable | Prior1YearInstant | 67871000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 77780000000 | JPY |
| Provision ncl | Prior1YearInstant | 25000000 | JPY |
| Provision ncl | CurrentQuarterInstant | 26000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 363000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 368000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 348000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 379000000 | JPY |
| Other ncl | Prior1YearInstant | 10015000000 | JPY |
| Other ncl | CurrentQuarterInstant | 10023000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 78624000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 88579000000 | JPY |
| Liabilities | Prior1YearInstant | 135950000000 | JPY |
| Liabilities | CurrentQuarterInstant | 142474000000 | JPY |
| Capital stock | Prior1YearInstant | 2933000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2933000000 | JPY |
| Capital surplus | Prior1YearInstant | 835000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 811000000 | JPY |
| Retained earnings | Prior1YearInstant | 28828000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 29369000000 | JPY |
| Treasury stock | Prior1YearInstant | -999000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -999000000 | JPY |
| Shareholders equity | Prior1YearInstant | 31597000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 32115000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1739000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1713000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1739000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1713000000 | JPY |
| Non controlling interests | Prior1YearInstant | 130000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 340000000 | JPY |
| Net assets | Prior1YearInstant | 33467000000 | JPY |
| Net assets | CurrentQuarterInstant | 34169000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 169417000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 176644000000 | JPY |
| Net sales | Prior1YTDDuration | 5685000000 | JPY |
| Net sales | CurrentYTDDuration | 10031000000 | JPY |
| Cost of sales | Prior1YTDDuration | 4166000000 | JPY |
| Cost of sales | CurrentYTDDuration | 8231000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |