Annual report

Period2025-01-01 → 2025-12-31
Filed2026-03-23
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥51.2bn2025-01-01 → 2025-12-31StandaloneNet sales
Revenue¥49.5bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥43.2bn2023-01-01 → 2023-12-31vStandaloneNet sales (5-year summary)
Revenue¥43.6bn2022-01-01 → 2022-12-31vStandaloneNet sales (5-year summary)
Revenue¥39.3bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Operating income¥1.7bn2025-01-01 → 2025-12-31StandaloneOperating income
Operating income¥1.5bn2024-01-01 → 2024-12-31StandaloneOperating income
Ordinary income¥1.9bn2025-01-01 → 2025-12-31StandaloneOrdinary income
Ordinary income¥1.9bn2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥1.3bn2023-01-01 → 2023-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥908m2022-01-01 → 2022-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥762m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.6bn2025-01-01 → 2025-12-31StandaloneIncome before income taxes
Profit before tax¥1.8bn2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Net income¥1.1bn2025-01-01 → 2025-12-31StandaloneProfit loss
Net income¥1.2bn2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥748m2023-01-01 → 2023-12-31vStandaloneNet income loss (5-year summary)
Net income¥567m2022-01-01 → 2022-12-31vStandaloneNet income loss (5-year summary)
Net income¥492m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Total assets¥153.4bnat 2025-12-31StandaloneAssets
Total assets¥158.6bnat 2024-12-31StandaloneAssets
Total assets¥151.4bnat 2023-12-31vStandaloneTotal assets (5-year summary)
Total assets¥144.2bnat 2022-12-31vStandaloneTotal assets (5-year summary)
Total assets¥136.4bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥140.2bnat 2025-12-31StandaloneLiabilities
Total liabilities¥146.6bnat 2024-12-31StandaloneLiabilities
Net assets / equity¥13.2bnat 2025-12-31StandaloneNet assets
Net assets / equity¥12.0bnat 2024-12-31StandaloneNet assets
Net assets / equity¥10.7bnat 2023-12-31vStandaloneNet assets
Net assets / equity¥9.9bnat 2022-12-31vStandaloneNet assets (5-year summary)
Net assets / equity¥8.8bnat 2021-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥12.8bnat 2025-12-31StandaloneCash and deposits
Cash and deposits¥13.6bnat 2024-12-31StandaloneCash and deposits
Cash & equivalents¥12.3bnat 2025-12-31StandaloneCash and cash equivalents
Cash & equivalents¥13.1bnat 2024-12-31StandaloneCash and cash equivalents
Cash & equivalents¥7.2bnat 2023-12-31vStandaloneCash and cash equivalents
Cash & equivalents¥6.7bnat 2022-12-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥6.9bnat 2021-12-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥3.4bn2025-01-01 → 2025-12-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥821m2024-01-01 → 2024-12-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥5.2bn2023-01-01 → 2023-12-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥7.1bn2022-01-01 → 2022-12-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥12.4bn2021-01-01 → 2021-12-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow¥274m2025-01-01 → 2025-12-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥90m2024-01-01 → 2024-12-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥838m2023-01-01 → 2023-12-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥760m2022-01-01 → 2022-12-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.4bn2021-01-01 → 2021-12-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥4.5bn2025-01-01 → 2025-12-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥5.0bn2024-01-01 → 2024-12-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥6.5bn2023-01-01 → 2023-12-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥7.7bn2022-01-01 → 2022-12-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥12.1bn2021-01-01 → 2021-12-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥149.262025-01-01 → 2025-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥165.592024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥100.522023-01-01 → 2023-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥76.422022-01-01 → 2022-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥66.352021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥182025-01-01 → 2025-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥182024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122023-01-01 → 2023-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥82022-01-01 → 2022-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,830.82at 2025-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,611.6at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,442.88at 2023-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,329.01at 2022-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,186.93at 2021-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio8.6%at 2025-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio7.6%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio7.1%at 2023-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio6.9%at 2022-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio6.5%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.8%2025-01-01 → 2025-12-31StandaloneRate of return on equity (5-year summary)
ROE10.8%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE7.3%2023-01-01 → 2023-12-31vStandaloneRate of return on equity (5-year summary)
ROE6.1%2022-01-01 → 2022-12-31vStandaloneRate of return on equity (5-year summary)
ROE5.7%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued8,680,000at 2025-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,680,000at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,680,000at 2023-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued8,680,000at 2022-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued8,680,000at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees180at 2025-12-31StandaloneNumber of employees
Employees175at 2024-12-31StandaloneNumber of employees
Employees172at 2023-12-31vStandaloneNumber of employees
Employees169at 2022-12-31vStandaloneNumber of employees
Employees168at 2021-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 67
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2025-12-315 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-01-01 → 2025-12-31¥74m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-01-01 → 2025-12-31¥74m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2025-12-31¥422m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-01-01 → 2025-12-31¥19m
Reconciling Itemsreconcilingcapex2025-01-01 → 2025-12-31¥227m
Reconciling Itemsreconcilingdepreciation2025-01-01 → 2025-12-31¥34m
Reconciling Itemsreconcilingsegment assetsat 2025-12-31¥15.8bn
Reconciling Itemsreconcilingsegment profit2025-01-01 → 2025-12-31−¥854m
Lease Installment Operating Loansreportable segmentcapex2025-01-01 → 2025-12-31¥263m
Lease Installment Operating Loansreportable segmentdepreciation2025-01-01 → 2025-12-31¥125m
Lease Installment Operating Loansreportable segmentemployeesat 2025-12-31124 pure
Lease Installment Operating Loansreportable segmentrevenue2025-01-01 → 2025-12-31¥46.8bn
Lease Installment Operating Loansreportable segmentrevenue external2025-01-01 → 2025-12-31¥46.8bn
Lease Installment Operating Loansreportable segmentsegment assetsat 2025-12-31¥117.4bn
Lease Installment Operating Loansreportable segmentsegment profit2025-01-01 → 2025-12-31¥1.6bn
Real Estate Rentreportable segmentcapex2025-01-01 → 2025-12-31¥691m
Real Estate Rentreportable segmentdepreciation2025-01-01 → 2025-12-31¥1.0bn
Real Estate Rentreportable segmentemployeesat 2025-12-319 pure
Real Estate Rentreportable segmentrevenue2025-01-01 → 2025-12-31¥4.3bn
Real Estate Rentreportable segmentrevenue external2025-01-01 → 2025-12-31¥4.3bn
Real Estate Rentreportable segmentsegment assetsat 2025-12-31¥19.8bn
Real Estate Rentreportable segmentsegment profit2025-01-01 → 2025-12-31¥878m
—segment totalcapex2025-01-01 → 2025-12-31¥954m
—segment totaldepreciation2025-01-01 → 2025-12-31¥1.1bn
—segment totalrevenue2025-01-01 → 2025-12-31¥51.2bn
—segment totalrevenue external2025-01-01 → 2025-12-31¥51.2bn
—segment totalsegment assetsat 2025-12-31¥137.2bn
—segment totalsegment profit2025-01-01 → 2025-12-31¥2.5bn
Total Of Reportable Segments And Otherssegment totalcapex2025-01-01 → 2025-12-31¥954m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-01-01 → 2025-12-31¥1.1bn
Total Of Reportable Segments And Otherssegment totalrevenue2025-01-01 → 2025-12-31¥51.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-01-01 → 2025-12-31¥51.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-12-31¥137.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-01-01 → 2025-12-31¥2.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-01-01 → 2024-12-31¥88m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-01-01 → 2024-12-31¥88m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2024-12-31¥484m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-01-01 → 2024-12-31¥26m
Reconciling Itemsreconcilingcapex2024-01-01 → 2024-12-31¥23m
Reconciling Itemsreconcilingdepreciation2024-01-01 → 2024-12-31¥29m
Reconciling Itemsreconcilingsegment assetsat 2024-12-31¥16.3bn
Reconciling Itemsreconcilingsegment profit2024-01-01 → 2024-12-31−¥805m
Lease Installment Operating Loansreportable segmentcapex2024-01-01 → 2024-12-31¥238m
Lease Installment Operating Loansreportable segmentdepreciation2024-01-01 → 2024-12-31¥178m
Lease Installment Operating Loansreportable segmentrevenue2024-01-01 → 2024-12-31¥45.2bn
Lease Installment Operating Loansreportable segmentrevenue external2024-01-01 → 2024-12-31¥45.2bn
Lease Installment Operating Loansreportable segmentsegment assetsat 2024-12-31¥121.4bn
Lease Installment Operating Loansreportable segmentsegment profit2024-01-01 → 2024-12-31¥1.4bn
Real Estate Rentreportable segmentcapex2024-01-01 → 2024-12-31¥1.2bn
Real Estate Rentreportable segmentdepreciation2024-01-01 → 2024-12-31¥1.0bn
Real Estate Rentreportable segmentrevenue2024-01-01 → 2024-12-31¥4.2bn
Real Estate Rentreportable segmentrevenue external2024-01-01 → 2024-12-31¥4.2bn
Real Estate Rentreportable segmentsegment assetsat 2024-12-31¥20.5bn
Real Estate Rentreportable segmentsegment profit2024-01-01 → 2024-12-31¥925m
—segment totalcapex2024-01-01 → 2024-12-31¥1.4bn
—segment totaldepreciation2024-01-01 → 2024-12-31¥1.2bn
—segment totalrevenue2024-01-01 → 2024-12-31¥49.5bn
—segment totalrevenue external2024-01-01 → 2024-12-31¥49.5bn
—segment totalsegment assetsat 2024-12-31¥141.9bn
—segment totalsegment profit2024-01-01 → 2024-12-31¥2.3bn
Total Of Reportable Segments And Otherssegment totalcapex2024-01-01 → 2024-12-31¥1.4bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-01-01 → 2024-12-31¥1.2bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-01-01 → 2024-12-31¥49.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-01-01 → 2024-12-31¥49.5bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-12-31¥142.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-01-01 → 2024-12-31¥2.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,356
ItemContextValueUnit
Shareholding ratioCurrentYearInstant_No5MajorShareholdersMember0.0569
Number of shares heldCurrentYearInstant_No6MajorShareholdersMember290000
Shareholding ratioCurrentYearInstant_No6MajorShareholdersMember0.0402
Number of shares heldCurrentYearInstant_No7MajorShareholdersMember278000
Shareholding ratioCurrentYearInstant_No7MajorShareholdersMember0.0386
Number of shares heldCurrentYearInstant_No8MajorShareholdersMember135000
Shareholding ratioCurrentYearInstant_No8MajorShareholdersMember0.0187
Number of shares heldCurrentYearInstant_No9MajorShareholdersMember133000
Shareholding ratioCurrentYearInstant_No9MajorShareholdersMember0.0184
Number of shares heldCurrentYearInstant_No10MajorShareholdersMember101000
Shareholding ratioCurrentYearInstant_No10MajorShareholdersMember0.0139
Number of shares heldCurrentYearInstant4801000
Shareholding ratioCurrentYearInstant0.6656
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember1466800
Number of voting rights issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember72066
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember7206600
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesLessThanOneUnitMember6400
Number of shares issued shares voting rightsCurrentYearInstant8679800
Number of voting rights issued shares voting rightsCurrentYearInstant83731
Number of shares held in own name treasury shares etcCurrentYearInstant_Row1Member300300
Number of shares held in others names treasury shares etcCurrentYearInstant_Row1Member1166500
Total number of shares held treasury shares etcCurrentYearInstant_Row1Member1466800
Shareholding ratio treasury shares etcCurrentYearInstant_Row1Member0.1690
Number of shares held in own name treasury shares etcCurrentYearInstant300300
Number of shares held in others names treasury shares etcCurrentYearInstant1166500
Total number of shares held treasury shares etcCurrentYearInstant1466800
Shareholding ratio treasury shares etcCurrentYearInstant0.1690
Total amount of dividends dividends of surplusFilingDateInstant_Row1Member129833000JPY
Dividend per share dividends of surplusFilingDateInstant_Row1Member18
Number of male directors and other officersFilingDateInstant7
Number of female directors and other officersFilingDateInstant2
Ratio of female directors and other officersFilingDateInstant0.222
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E04801-000SekiHiroshiMember1377000
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E04801-000SekiTakahiroMember423000
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E04801-000EndouRyujiMember18000
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E04801-000FujimatuNoriteruMember12000
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E04801-000NakataMichikoMember3000
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E04801-000HiasaNaokoMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E04801-000AbeNaoyasuMember9000
Number of shares held other than ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E04801-000MasudaHitoshiMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E04801-000NakamuraYasumichiMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant1840000
Number of male directors and other officers proposalFilingDateInstant8
Number of female directors and other officers proposalFilingDateInstant2
Ratio of female directors and other officers proposalFilingDateInstant0.200
Number of shares held ordinary shares information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E04801-000SekiHiroshiMember1377000

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2025-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2025-12-31pass
statement vs summary · operating cash flownon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flownon_consolidated 2025-01-01/2025-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2025-12-31pass