Quarterly report · Q1
8594.TEDINET S100TEA2
Period2024-01-01 → 2024-03-31
Filed2024-05-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.1bn | 2024-01-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥43.2bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥10.7bn | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | ¥277m | 2024-01-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥262m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥362m | 2024-01-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.3bn | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥324m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥362m | 2024-01-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥322m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥251m | 2024-01-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥748m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥217m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥158.3bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥151.4bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥151.5bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥147.3bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥140.7bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥11.0bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥10.7bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥10.1bn | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥14.0bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥7.7bn | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥33.75 | 2024-01-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥100.52 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.2 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥12 | 2023-01-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 7.0% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 7.1% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 6.6% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,680,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,680,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,680,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-03-31 | ¥23m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-03-31 | ¥23m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-03-31 | ¥10m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥195m |
| jpcrp040300-q1r_E04801-000Lease Installment Operating Loansreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥10.1bn |
| jpcrp040300-q1r_E04801-000Lease Installment Operating Loansreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥10.1bn |
| jpcrp040300-q1r_E04801-000Lease Installment Operating Loansreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥190m |
| jpcrp040300-q1r_E04801-000Real Estate Rentreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥1.0bn |
| jpcrp040300-q1r_E04801-000Real Estate Rentreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥1.0bn |
| jpcrp040300-q1r_E04801-000Real Estate Rentreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥271m |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥11.1bn |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥11.1bn |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | ¥461m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥11.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥11.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥471m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-03-31 | ¥22m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥22m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-03-31 | ¥9m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥174m |
| jpcrp040300-q1r_E04801-000Lease Installment Operating Loansreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥9.6bn |
| jpcrp040300-q1r_E04801-000Lease Installment Operating Loansreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥9.6bn |
| jpcrp040300-q1r_E04801-000Lease Installment Operating Loansreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥156m |
| jpcrp040300-q1r_E04801-000Real Estate Rentreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.0bn |
| jpcrp040300-q1r_E04801-000Real Estate Rentreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.0bn |
| jpcrp040300-q1r_E04801-000Real Estate Rentreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥270m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥10.7bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥10.7bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥426m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥10.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥10.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥436m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 158298528000 | JPY |
| Notes payable trade | Prior1YearInstant_NonConsolidatedMember | 916852000 | JPY |
| Notes payable trade | CurrentQuarterInstant_NonConsolidatedMember | 942689000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 3126239000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 4467456000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 2570000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 2070000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 35127965000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 34624222000 | JPY |
| Current portion of bonds | Prior1YearInstant_NonConsolidatedMember | 1530000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant_NonConsolidatedMember | 1670000000 | JPY |
| Current portion of long term payables under fluidity lease receivables cllea | Prior1YearInstant_NonConsolidatedMember | 219841000 | JPY |
| Current portion of long term payables under fluidity lease receivables cllea | CurrentQuarterInstant_NonConsolidatedMember | 220449000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 85769000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 110984000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 50000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 108585000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 69567000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 2379906000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 2636724000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 46115155000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 46812091000 | JPY |
| Bonds payable | Prior1YearInstant_NonConsolidatedMember | 5408600000 | JPY |
| Bonds payable | CurrentQuarterInstant_NonConsolidatedMember | 5598600000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 67826368000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 65228736000 | JPY |
| Long term payables under fluidity lease receivables ncllea | Prior1YearInstant_NonConsolidatedMember | 11875199000 | JPY |
| Long term payables under fluidity lease receivables ncllea | CurrentQuarterInstant_NonConsolidatedMember | 20006285000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 84159000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 85641000 | JPY |
| Guarantee received ncllea | Prior1YearInstant_NonConsolidatedMember | 6363861000 | JPY |
| Guarantee received ncllea | CurrentQuarterInstant_NonConsolidatedMember | 6425086000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 1070327000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 1075691000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 1953239000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 2020926000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 94581753000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 100440965000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 140696908000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 147253056000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2297430000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2297430000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2137430000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2137430000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 6188880000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 6350944000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -213037000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -213037000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 10410703000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |