Quarterly report · Q1
8594.TEDINET S100QQDR
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.7bn | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥43.6bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥11.7bn | 2022-01-01 → 2022-03-31 | Standalone | Net sales |
| Operating income | ¥262m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | ¥221m | 2022-01-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥324m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥908m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥251m | 2022-01-01 → 2022-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥322m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥251m | 2022-01-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥217m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥567m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥171m | 2022-01-01 → 2022-03-31 | Standalone | Profit loss |
| Total assets | ¥151.5bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥144.2bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥143.2bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥141.4bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥134.3bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥10.1bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥9.9bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥9.4bn | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥12.3bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥7.3bn | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥29.2 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.42 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.1 | 2022-01-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥8 | 2022-01-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 6.6% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 6.9% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 6.6% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,680,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,680,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,680,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-03-31 | ¥22m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥22m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-03-31 | ¥9m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥174m |
| jpcrp040300-q1r_E04801-000Lease Installment Operating Loansreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥9.6bn |
| jpcrp040300-q1r_E04801-000Lease Installment Operating Loansreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥9.6bn |
| jpcrp040300-q1r_E04801-000Lease Installment Operating Loansreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥156m |
| jpcrp040300-q1r_E04801-000Real Estate Rentreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.0bn |
| jpcrp040300-q1r_E04801-000Real Estate Rentreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.0bn |
| jpcrp040300-q1r_E04801-000Real Estate Rentreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥270m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥10.7bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥10.7bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥426m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥10.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥10.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥436m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-03-31 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-03-31 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-03-31 | ¥7m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥165m |
| jpcrp040300-q1r_E04801-000Lease Installment Operating Loansreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥10.7bn |
| jpcrp040300-q1r_E04801-000Lease Installment Operating Loansreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥10.7bn |
| jpcrp040300-q1r_E04801-000Lease Installment Operating Loansreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥106m |
| jpcrp040300-q1r_E04801-000Real Estate Rentreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥1.0bn |
| jpcrp040300-q1r_E04801-000Real Estate Rentreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥1.0bn |
| jpcrp040300-q1r_E04801-000Real Estate Rentreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥273m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥11.7bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥11.7bn |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥379m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥11.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥11.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥386m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 356
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 9878664000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 158480000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 172290000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 158480000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 172290000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 9878144000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 10050954000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 144193832000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 151496507000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 11671445000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 10678254000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 10776395000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 9843289000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 895050000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 834965000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 673730000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 573247000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 221320000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 261718000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 120000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 69000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 664000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 951000 | JPY |
| Gain on investments in silent partnership noi | Prior1YTDDuration_NonConsolidatedMember | 42194000 | JPY |
| Gain on investments in silent partnership noi | CurrentYTDDuration_NonConsolidatedMember | 75115000 | JPY |
| Gain on bad debts recovered noi | Prior1YTDDuration_NonConsolidatedMember | 150000 | JPY |
| Gain on bad debts recovered noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 123000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 111000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 43251000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 76246000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 10303000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 12293000 | JPY |
| Commission fee noe | Prior1YTDDuration_NonConsolidatedMember | 3371000 | JPY |
| Commission fee noe | CurrentYTDDuration_NonConsolidatedMember | 2159000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 1000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 13675000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 14453000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 250896000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 323511000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration_NonConsolidatedMember | 1298000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 1298000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 250896000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 322213000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 112633000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 82130000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | -33079000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |