Quarterly report · Q3
8594.TEDINET S100PHDO
Period2022-01-01 → 2022-09-30
Filed2022-11-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥32.9bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥39.3bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥29.5bn | 2021-01-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥668m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥568m | 2021-01-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥806m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥762m | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥638m | 2021-01-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥772m | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥625m | 2021-01-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥520m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥492m | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥428m | 2021-01-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥140.3bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥136.4bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥131.7bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥130.5bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥127.6bn | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥9.8bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥8.8bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥8.8bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥7.2bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥7.4bn | at 2021-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥70.07 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.53 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.35 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.69 | 2021-01-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.1 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2021-01-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 7.0% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 6.5% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 6.6% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,680,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,680,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,680,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥27m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥27m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | ¥21m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥496m |
| jpcrp040300-q3r_E04801-000Lease Installment Operating Loansreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥29.8bn |
| jpcrp040300-q3r_E04801-000Lease Installment Operating Loansreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥29.8bn |
| jpcrp040300-q3r_E04801-000Lease Installment Operating Loansreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥292m |
| jpcrp040300-q3r_E04801-000Real Estate Rentreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥3.1bn |
| jpcrp040300-q3r_E04801-000Real Estate Rentreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥3.1bn |
| jpcrp040300-q3r_E04801-000Real Estate Rentreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥851m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥32.9bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥32.9bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥32.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥32.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-09-30 | ¥22m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-09-30 | ¥22m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-09-30 | ¥19m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥495m |
| jpcrp040300-q3r_E04801-000Lease Installment Operating Loansreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥26.7bn |
| jpcrp040300-q3r_E04801-000Lease Installment Operating Loansreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥26.7bn |
| jpcrp040300-q3r_E04801-000Lease Installment Operating Loansreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥228m |
| jpcrp040300-q3r_E04801-000Real Estate Rentreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥2.8bn |
| jpcrp040300-q3r_E04801-000Real Estate Rentreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥2.8bn |
| jpcrp040300-q3r_E04801-000Real Estate Rentreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥816m |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥29.4bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥29.4bn |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥29.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥29.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 369
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss on valuation of investment securities el | CurrentYTDDuration_NonConsolidatedMember | 3835000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 12348000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 4000 | JPY |
| Compensation for damage el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Compensation for damage el | CurrentYTDDuration_NonConsolidatedMember | 30000000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 13133000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 33838000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 625105000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 771793000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 319130000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 364304000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | -121638000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | -112388000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 197493000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 251916000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 427613000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 519876000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E04801-000LeaseInstallmentOperatingLoansReportableSegmentsMember | 26672488000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E04801-000RealEstateRentReportableSegmentsMember | 2756410000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 29428898000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 21660000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 29450558000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember | 29450558000 | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E04801-000LeaseInstallmentOperatingLoansReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E04801-000RealEstateRentReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E04801-000LeaseInstallmentOperatingLoansReportableSegmentsMember | 26672488000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E04801-000RealEstateRentReportableSegmentsMember | 2756410000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 29428898000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 21660000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 29450558000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember | - | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 29450558000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E04801-000LeaseInstallmentOperatingLoansReportableSegmentsMember | 228024000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E04801-000RealEstateRentReportableSegmentsMember | 816045000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 1044069000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 19210000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 1063279000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember | -495011000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 568269000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E04801-000LeaseInstallmentOperatingLoansReportableSegmentsMember | 29797275000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E04801-000RealEstateRentReportableSegmentsMember | 3055281000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 32852556000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 26899000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 32879455000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |