Quarterly report · Q3
8594.TEDINET S100PHDO
Period2022-01-01 → 2022-09-30
Filed2022-11-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥32.9bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥39.3bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥29.5bn | 2021-01-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥668m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥568m | 2021-01-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥806m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥762m | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥638m | 2021-01-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥772m | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥625m | 2021-01-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥520m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥492m | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥428m | 2021-01-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥140.3bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥136.4bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥131.7bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥130.5bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥127.6bn | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥9.8bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥8.8bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥8.8bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥7.2bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥7.4bn | at 2021-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥70.07 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.53 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.35 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.69 | 2021-01-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.1 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2021-01-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 7.0% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 6.5% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 6.6% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,680,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,680,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,680,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥27m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥27m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | ¥21m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥496m |
| jpcrp040300-q3r_E04801-000Lease Installment Operating Loansreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥29.8bn |
| jpcrp040300-q3r_E04801-000Lease Installment Operating Loansreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥29.8bn |
| jpcrp040300-q3r_E04801-000Lease Installment Operating Loansreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥292m |
| jpcrp040300-q3r_E04801-000Real Estate Rentreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥3.1bn |
| jpcrp040300-q3r_E04801-000Real Estate Rentreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥3.1bn |
| jpcrp040300-q3r_E04801-000Real Estate Rentreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥851m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥32.9bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥32.9bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥32.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥32.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-09-30 | ¥22m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-09-30 | ¥22m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-09-30 | ¥19m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥495m |
| jpcrp040300-q3r_E04801-000Lease Installment Operating Loansreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥26.7bn |
| jpcrp040300-q3r_E04801-000Lease Installment Operating Loansreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥26.7bn |
| jpcrp040300-q3r_E04801-000Lease Installment Operating Loansreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥228m |
| jpcrp040300-q3r_E04801-000Real Estate Rentreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥2.8bn |
| jpcrp040300-q3r_E04801-000Real Estate Rentreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥2.8bn |
| jpcrp040300-q3r_E04801-000Real Estate Rentreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥816m |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥29.4bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥29.4bn |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥29.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥29.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 369
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 26217477000 | JPY |
| Deferred assets | Prior1YearInstant_NonConsolidatedMember | 87055000 | JPY |
| Deferred assets | CurrentQuarterInstant_NonConsolidatedMember | 82612000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 136448853000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 140292482000 | JPY |
| Notes payable trade | Prior1YearInstant_NonConsolidatedMember | 605408000 | JPY |
| Notes payable trade | CurrentQuarterInstant_NonConsolidatedMember | 476158000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 3419452000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 4007903000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 4470000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 2070000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 32858325000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 33313564000 | JPY |
| Current portion of bonds | Prior1YearInstant_NonConsolidatedMember | 1710000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant_NonConsolidatedMember | 1810000000 | JPY |
| Current portion of long term payables under fluidity lease receivables cllea | Prior1YearInstant_NonConsolidatedMember | 226279000 | JPY |
| Current portion of long term payables under fluidity lease receivables cllea | CurrentQuarterInstant_NonConsolidatedMember | 228275000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 14736000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 170181000 | JPY |
| Deferred profit on installment sales cllea | Prior1YearInstant_NonConsolidatedMember | 798467000 | JPY |
| Deferred profit on installment sales cllea | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 45000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 102634000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 93148000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 2396868000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 2322042000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 46647168000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 44491271000 | JPY |
| Bonds payable | Prior1YearInstant_NonConsolidatedMember | 5858600000 | JPY |
| Bonds payable | CurrentQuarterInstant_NonConsolidatedMember | 6268600000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 62615304000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 62462176000 | JPY |
| Long term payables under fluidity lease receivables ncllea | Prior1YearInstant_NonConsolidatedMember | 2589883000 | JPY |
| Long term payables under fluidity lease receivables ncllea | CurrentQuarterInstant_NonConsolidatedMember | 8039173000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 73942000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 78632000 | JPY |
| Guarantee received ncllea | Prior1YearInstant_NonConsolidatedMember | 6336514000 | JPY |
| Guarantee received ncllea | CurrentQuarterInstant_NonConsolidatedMember | 6174601000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 1017214000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 1032911000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 2506528000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 1956904000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 80997984000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 86012997000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 127645153000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 130504268000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2297430000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2297430000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2137430000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |